` GEI (Gibson Energy Inc) vs KEY (Keyera Corp) Comparison - Alpha Spread

GEI
vs
KEY

Over the past 12 months, GEI has underperformed KEY, delivering a return of +8% compared to the KEY's +14% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
GEI
KEY
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

GEI Intrinsic Value
30.97 CAD
Undervaluation 20%
Intrinsic Value
Price
KEY Intrinsic Value
48.37 CAD
Undervaluation 9%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Gibson Energy Inc
TSX:GEI
24.82 CAD
Keyera Corp
TSX:KEY
44.19 CAD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
GEI vs KEY

GEI
KEY
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Gibson Energy Inc
Revenue
Keyera Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
GEI vs KEY

GEI
KEY
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Gibson Energy Inc
TSX:GEI
Keyera Corp
TSX:KEY
What is Free Cash Flow?

Gross Margin

GEI
3.8%
KEY
19.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Gibson Energy Inc
Keyera Corp

Operating Margin

GEI
2.9%
KEY
12.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Gibson Energy Inc
Keyera Corp

Net Margin

GEI
1.4%
KEY
7.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Gibson Energy Inc
Keyera Corp

FCF Margin

GEI
3.2%
KEY
10.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Gibson Energy Inc
Keyera Corp

ROE

GEI
17.1%
KEY
19.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Gibson Energy Inc
Keyera Corp

ROA

GEI
3.3%
KEY
6.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Gibson Energy Inc
Keyera Corp

ROIC

GEI
6%
KEY
8.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Gibson Energy Inc
Keyera Corp

ROCE

GEI
8.6%
KEY
11.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Gibson Energy Inc
Keyera Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
GEI vs KEY

Loading

Performance Gap
GEI vs KEY

Loading
GEI
KEY
Difference
www.alphaspread.com

Performance By Year
GEI vs KEY

Loading
GEI
KEY
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare GEI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account