Poly Culture Group Corp Ltd
HKEX:3636
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
P
|
Poly Culture Group Corp Ltd
HKEX:3636
|
CN |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Poly Culture Group Corp Ltd
Gewinn- und Verlustrechnung
Poly Culture Group Corp Ltd
| Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||
| Umsatz |
2.505
N/A
|
2.672
+7%
|
2.682
+0%
|
3.032
+13%
|
3.480
+15%
|
3.579
+3%
|
3.714
+4%
|
3.790
+2%
|
3.846
+1%
|
2.682
-30%
|
2.324
-13%
|
3.240
+39%
|
3.170
-2%
|
2.591
-18%
|
2.617
+1%
|
3.270
+25%
|
|
| Bruttogewinn | |||||||||||||||||
| Umsatzkosten |
(1.549)
|
(1.604)
|
(1.687)
|
(1.972)
|
(2.251)
|
(2.303)
|
(2.418)
|
(2.460)
|
(2.526)
|
(1.860)
|
(1.572)
|
(2.125)
|
(2.157)
|
(1.770)
|
(1.732)
|
(2.250)
|
|
| Bruttogewinn |
956
N/A
|
1.069
+12%
|
995
-7%
|
1.060
+6%
|
1.229
+16%
|
1.276
+4%
|
1.295
+1%
|
1.330
+3%
|
1.319
-1%
|
823
-38%
|
752
-9%
|
1.116
+48%
|
1.014
-9%
|
822
-19%
|
885
+8%
|
1.020
+15%
|
|
| Operatives Ergebnis | |||||||||||||||||
| Operative Kosten |
(604)
|
(627)
|
(611)
|
(577)
|
(728)
|
(761)
|
(879)
|
(936)
|
(1.092)
|
(984)
|
(960)
|
(1.032)
|
(943)
|
(936)
|
(998)
|
(1.059)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(627)
|
(658)
|
(666)
|
(723)
|
(803)
|
(839)
|
(947)
|
(991)
|
(1.154)
|
(1.051)
|
(1.026)
|
(1.098)
|
(1.020)
|
(1.015)
|
(1.077)
|
(1.140)
|
|
| Sonstige operative Kosten |
23
|
31
|
56
|
147
|
75
|
78
|
68
|
54
|
62
|
67
|
66
|
66
|
76
|
79
|
79
|
81
|
|
| Operatives Ergebnis |
353
N/A
|
442
+25%
|
384
-13%
|
483
+26%
|
501
+4%
|
516
+3%
|
416
-19%
|
394
-5%
|
227
-42%
|
(161)
N/A
|
(208)
-29%
|
83
N/A
|
71
-16%
|
(114)
N/A
|
(113)
+1%
|
(39)
+65%
|
|
| Ergebnis vor Steuern | |||||||||||||||||
| Zinserträge/-aufwendungen |
98
|
108
|
86
|
40
|
37
|
50
|
92
|
58
|
10
|
(26)
|
(66)
|
(96)
|
(188)
|
(196)
|
(158)
|
(116)
|
|
| Nicht wiederkehrende Posten |
(0)
|
0
|
80
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
13
|
14
|
3
|
10
|
6
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Vorsteuergewinn |
450
N/A
|
549
+22%
|
550
+0%
|
523
-5%
|
538
+3%
|
565
+5%
|
508
-10%
|
452
-11%
|
237
-48%
|
(187)
N/A
|
(275)
-47%
|
1
N/A
|
(103)
N/A
|
(307)
-197%
|
(261)
+15%
|
(149)
+43%
|
|
| Nettogewinn | |||||||||||||||||
| Steueraufwand |
(118)
|
(143)
|
(126)
|
(122)
|
(134)
|
(143)
|
(139)
|
(129)
|
(109)
|
(70)
|
(41)
|
(52)
|
(34)
|
(19)
|
(21)
|
(25)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
333
|
406
|
424
|
401
|
404
|
422
|
368
|
323
|
128
|
(257)
|
(316)
|
(50)
|
(137)
|
(325)
|
(282)
|
(174)
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(95)
|
(121)
|
(114)
|
(116)
|
(148)
|
(158)
|
(126)
|
(99)
|
(78)
|
(9)
|
(39)
|
(59)
|
(2)
|
4
|
(8)
|
(21)
|
|
| Nettogewinn |
238
N/A
|
285
+20%
|
311
+9%
|
285
-8%
|
256
-10%
|
264
+3%
|
242
-8%
|
224
-7%
|
50
-78%
|
(266)
N/A
|
(354)
-33%
|
(110)
+69%
|
(140)
-27%
|
(321)
-130%
|
(290)
+10%
|
(195)
+33%
|
|
| Verwässertes EPS |
0,97
N/A
|
1,16
+20%
|
1,26
+9%
|
1,15
-9%
|
1,04
-10%
|
1,07
+3%
|
0,98
-8%
|
0,91
-7%
|
0,2
-78%
|
-1,08
N/A
|
-1,44
-33%
|
-0,45
+69%
|
-0,57
-27%
|
-1,3
-128%
|
-1,18
+9%
|
-0,79
+33%
|
|