Watchlist verwalten

Watchlist

Kurs: 64,54 CNY 10,01% Markt geschlossen

Marktkap.: ¥25,04 Mrd.

B	Baoding Technology Co Ltd SZSE:002552	CN

Gewinn- und Verlustrechnung

Währung: CNY

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Umsatz
Zinsaufwand	2	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	0	11	0	0	0	8	0	0	1	5	2	3	0	0	0	0	0	0	0	0	0	0	0	0	5	19	31	43	52	56	62	64	64	58	53	0	0	0
Umsatz	405 N/A	413 +2%	429 +4%	445 +4%	445 +0%	447 +0%	416 -7%	362 -13%	326 -10%	275 -16%	224 -19%	222 -1%	216 -3%	231 +7%	258 +12%	288 +11%	324 +13%	332 +2%	346 +4%	342 -1%	324 -5%	293 -9%	268 -9%	217 -19%	180 -17%	187 +4%	196 +5%	218 +11%	239 +10%	255 +7%	265 +4%	283 +7%	311 +10%	317 +2%	329 +4%	343 +4%	340 -1%	327 -4%	335 +2%	356 +6%	367 +3%	388 +6%	386 0%	356 -8%	353 -1%	367 +4%	378 +3%	625 +66%	1.791 +186%	1.904 +6%	2.441 +28%	2.895 +19%	3.042 +5%	3.118 +3%	3.266 +5%	3.106 -5%	2.894 -7%	2.891 0%	2.809 -3%	2.960 +5%	3.147 +6%
Bruttogewinn
Umsatzkosten	(293)	(300)	(314)	(329)	(334)	(336)	(310)	(272)	(248)	(211)	(175)	(173)	(175)	(192)	(217)	(245)	(275)	(282)	(292)	(283)	(264)	(246)	(231)	(198)	(173)	(177)	(176)	(185)	(195)	(199)	(211)	(228)	(245)	(254)	(267)	(281)	(287)	(277)	(286)	(303)	(314)	(330)	(324)	(303)	(313)	(325)	(335)	(553)	(1.474)	(1.759)	(2.269)	(2.672)	(2.711)	(2.741)	(2.814)	(2.659)	(2.520)	(2.477)	(2.421)	(2.542)	(2.647)
Bruttogewinn	111 N/A	113 +1%	115 +2%	116 +1%	111 -4%	111 -1%	106 -4%	90 -15%	78 -13%	64 -18%	49 -24%	49 +0%	41 -16%	39 -7%	41 +6%	43 +4%	50 +16%	51 +3%	54 +7%	59 +9%	60 +1%	47 -21%	38 -21%	19 -48%	8 -61%	10 +27%	20 +107%	33 +66%	44 +34%	56 +28%	55 -3%	55 +1%	66 +21%	63 -5%	62 -1%	61 -1%	54 -12%	50 -7%	49 -2%	54 +10%	53 -1%	58 +8%	62 +8%	53 -15%	40 -24%	42 +4%	43 +3%	73 +69%	317 +336%	145 -54%	171 +18%	223 +30%	331 +48%	377 +14%	452 +20%	446 -1%	374 -16%	414 +11%	388 -6%	418 +8%	500 +20%
Operatives Ergebnis
Operative Kosten	(34)	(35)	(37)	(40)	(44)	(45)	(47)	(47)	(42)	(39)	(35)	(37)	(38)	(40)	(40)	(39)	(41)	(42)	(44)	(48)	(57)	(55)	(59)	(59)	(61)	(165)	(162)	(163)	29	(305)	(303)	(299)	(34)	(48)	(45)	(44)	(47)	(46)	(51)	(53)	(44)	(45)	(50)	(48)	(50)	(54)	(53)	(77)	(191)	(193)	(241)	(288)	(330)	(497)	(493)	(472)	(245)	(334)	(348)	(351)	(277)
Vertriebs-, Verwaltungs- und Gemeinkosten	(33)	(34)	(35)	(36)	(43)	(43)	(44)	(46)	(26)	(37)	(33)	(34)	(26)	(35)	(37)	(38)	(26)	(43)	(44)	(47)	(35)	(56)	(60)	(60)	(35)	(60)	(59)	(48)	(50)	(51)	(44)	(51)	(34)	(37)	(36)	(33)	(34)	(35)	(38)	(40)	(30)	(32)	(30)	(26)	(34)	(34)	(37)	(51)	(117)	(107)	(121)	(138)	(188)	(227)	(248)	(245)	(140)	(159)	(163)	(167)	(158)
F&E	0	0	0	0	0	0	0	0	(12)	0	0	0	(9)	0	0	0	(10)	0	0	0	(15)	0	0	0	(15)	0	0	0	(17)	0	(5)	(9)	(13)	(16)	(13)	(12)	(13)	(13)	(13)	(13)	(13)	(14)	(15)	(16)	(15)	(16)	(16)	(26)	(50)	(84)	(110)	(132)	(102)	(110)	(103)	(93)	(83)	(88)	(93)	(96)	(90)
Abschreibungen	0	0	0	0	0	0	0	0	(4)	0	0	0	(4)	0	0	0	(5)	0	0	0	(7)	0	0	0	(11)	0	0	0	(11)	0	0	0	(8)	0	0	0	(5)	0	0	0	(5)	0	0	0	(5)	0	0	0	(32)	0	0	0	(61)	0	0	0	(44)	0	0	0	(42)
Sonstige operative Kosten	(1)	(2)	(3)	(4)	(2)	(2)	(2)	(1)	0	(2)	(2)	(3)	0	(4)	(2)	(1)	0	1	(0)	(1)	(0)	1	1	2	(0)	(105)	(104)	(114)	106	(254)	(255)	(240)	22	4	4	2	5	2	0	0	5	(0)	(5)	(5)	3	(5)	(1)	(0)	8	(3)	(11)	(18)	21	(162)	(142)	(134)	23	(87)	(92)	(88)	13
Operatives Ergebnis	77 N/A	78 +0%	77 0%	77 -1%	67 -13%	66 -2%	60 -9%	42 -29%	36 -15%	25 -30%	14 -46%	12 -16%	3 -74%	(1) N/A	1 N/A	4 +185%	9 +141%	9 -1%	10 +15%	12 +16%	3 -76%	(8) N/A	(21) -185%	(39) -84%	(54) -37%	(155) -188%	(143) +8%	(130) +9%	72 N/A	(249) N/A	(248) +0%	(244) +2%	33 N/A	15 -55%	17 +19%	17 N/A	7 -60%	4 -45%	(2) N/A	1 N/A	9 +755%	12 +29%	12 -2%	5 -58%	(10) N/A	(13) -27%	(10) +19%	(4) +58%	127 N/A	(49) N/A	(70) -44%	(65) +8%	1 N/A	(120) N/A	(41) +66%	(26) +38%	130 N/A	80 -38%	40 -50%	67 +67%	223 +234%
Ergebnis vor Steuern
Zinserträge/-aufwendungen	(2)	(2)	(1)	(1)	7	10	14	17	10	9	6	4	5	4	3	3	2	1	(0)	(6)	(9)	(14)	(17)	(17)	(16)	(15)	(12)	(6)	(1)	107	127	126	4	25	37	38	17	38	10	4	9	8	10	16	14	16	14	8	(12)	(33)	(68)	(75)	(75)	7	29	26	(55)	(58)	(66)	(69)	(71)
Nicht wiederkehrende Posten	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(105)	2	2	2	(231)	1	1	0	(9)	0	0	0	32	(0)	0	0	(0)	0	0	0	1	1	1	1	(20)	(0)	0	0	(155)	0	1	1	4	0	(0)	(1)	(11)
Gewinn/Verlust aus Anlagenabgängen	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sonstige Erträge gesamt	8	9	8	8	11	9	8	8	6	6	4	4	6	7	8	8	6	5	6	7	10	10	10	5	7	2	1	6	31	29	27	23	2	(1)	0	2	0	0	1	1	(13)	(13)	(14)	(14)	1	1	1	1	(9)	(10)	127	128	416	415	282	282	275	272	267	268	1
Vorsteuergewinn	84 N/A	85 +1%	85 0%	84 -1%	84 -1%	84 +0%	81 -4%	67 -17%	52 -22%	40 -24%	24 -38%	20 -18%	13 -34%	10 -23%	12 +15%	14 +21%	16 +12%	14 -11%	16 +10%	13 -15%	3 -75%	(11) N/A	(29) -155%	(51) -80%	(168) -227%	(166) +1%	(151) +9%	(127) +16%	(128) -1%	(112) +13%	(94) +16%	(95) -1%	29 N/A	39 +32%	55 +41%	57 +4%	56 -2%	42 -25%	9 -80%	6 -26%	6 -11%	7 +20%	8 +17%	6 -20%	6 +3%	5 -17%	6 +16%	6 -2%	86 +1.318%	(92) N/A	(11) +89%	(12) -10%	188 N/A	302 +61%	271 -10%	283 +5%	353 +25%	294 -17%	241 -18%	264 +10%	142 -46%
Nettogewinn
Steueraufwand	(13)	(13)	(13)	(12)	(11)	(12)	(10)	(8)	(7)	(5)	(4)	(3)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(1)	1	1	2	2	1	2	1	2	(7)	(8)	(10)	(11)	(1)	(0)	2	3	0	0	1	1	2	2	2	2	(0)	0	(0)	1	(25)	13	16	17	(1)	(2)	(30)	(36)	(90)	(97)	(78)	(89)	(36)
Ergebnis aus fortgeführten Geschäftsbereichen	71	72	72	72	72	72	71	59	45	34	21	17	12	10	11	13	14	13	14	12	4	(10)	(27)	(49)	(167)	(164)	(150)	(125)	(135)	(120)	(104)	(107)	29	39	57	60	56	43	9	8	8	9	10	8	6	6	6	8	61	(79)	5	6	186	300	241	248	263	198	163	175	105
Ergebnisanteil Minderheitsgesellschafter	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	10	15	22	22	(1)	(4)	(22)	(21)	(16)	(15)	6	12	19
Nettogewinn	71 N/A	72 +1%	72 +1%	72 -1%	72 +1%	72 +0%	71 -2%	59 -17%	45 -23%	34 -24%	21 -40%	17 -16%	12 -30%	10 -17%	11 +12%	13 +17%	14 +9%	13 -10%	14 +8%	12 -14%	4 -64%	(10) N/A	(27) -166%	(49) -85%	(167) -239%	(164) +2%	(150) +9%	(125) +17%	(135) -8%	(120) +11%	(104) +13%	(106) -2%	29 N/A	39 +34%	57 +48%	60 +5%	56 -6%	43 -24%	9 -78%	8 -19%	8 +1%	9 +14%	10 +13%	8 -20%	6 -19%	6 -13%	6 +12%	7 +15%	71 +894%	(64) N/A	27 N/A	28 +4%	185 +568%	296 +60%	219 -26%	227 +4%	248 +9%	183 -26%	168 -8%	187 +11%	124 -34%
Verwässertes EPS	0,32 N/A	0,23 -28%	0,24 +4%	0,23 -4%	0,25 +9%	0,24 -4%	0,23 -4%	0,19 -17%	0,15 -21%	0,12 -20%	0,08 -33%	0,04 -50%	0,04 N/A	0,04 N/A	0,04 N/A	0,04 N/A	0,05 +25%	0,03 -40%	0,03 N/A	0,03 N/A	0,01 -67%	-0,03 N/A	-0,08 -167%	-0,16 -100%	-0,56 -250%	-0,54 +4%	-0,49 +9%	-0,4 +18%	-0,45 -12%	-0,39 +13%	-0,34 +13%	-0,4 -18%	0,09 N/A	0,13 +44%	0,19 +46%	0,2 +5%	0,18 -10%	0,14 -22%	0,03 -79%	0,02 -33%	0,02 N/A	0,03 +50%	0,03 N/A	0,03 N/A	0,02 -33%	0,02 N/A	0,02 N/A	0,02 N/A	0,18 +800%	-0,14 N/A	0,05 N/A	0,06 +20%	0,43 +617%	0,7 +63%	0,51 -27%	0,57 +12%	0,59 +4%	0,43 -27%	0,4 -7%	0,53 +33%	0,31 -42%