Watchlist verwalten

Watchlist

Kurs: 6.469 JPY 0,31% Markt geschlossen

Marktkap.: ¥7,10 Bio.

	Orix Corp TSE:8591	JP

Gewinn- und Verlustrechnung

Währung: JPY

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Umsatz
Zinsaufwand	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.885	76.815	59.043	80.742	87.385	93.337	99.354	101.732	99.967	99.138	95.653	91.056	85.943	78.068	72.306	69.339	67.715	68.232	73.211	86.273	106.405	127.618	148.801	167.036	177.581	188.328	190.253	181.154	173.991	169.051	0	0	0
Umsatz	777.682 N/A	658.462 -15%	639.737 -3%	659.872 +3%	674.485 +2%	683.645 +1%	690.406 +1%	700.744 +1%	720.773 +3%	953.160 +32%	824.460 -14%	863.802 +5%	916.950 +6%	927.144 +1%	945.632 +2%	958.111 +1%	947.824 -1%	990.820 +5%	1.039.565 +5%	1.112.321 +7%	1.142.553 +3%	1.136.836 -1%	1.136.944 +0%	1.111.352 -2%	1.154.054 +4%	1.141.412 -1%	1.137.009 0%	1.100.396 -3%	1.075.811 -2%	1.014.603 -6%	967.141 -5%	955.900 -1%	932.841 -2%	908.798 -3%	921.316 +1%	923.600 +0%	970.110 +5%	955.457 -2%	949.895 -1%	952.281 +0%	970.821 +2%	985.713 +2%	1.008.952 +2%	1.053.414 +4%	1.065.638 +1%	1.081.225 +1%	1.154.746 +7%	1.232.872 +7%	1.341.651 +9%	1.485.886 +11%	1.683.155 +13%	1.948.128 +16%	2.174.283 +12%	2.353.092 +8%	2.386.862 +1%	2.397.343 +0%	2.369.202 -1%	2.351.023 -1%	2.420.133 +3%	2.497.891 +3%	2.678.659 +7%	2.883.011 +8%	2.975.330 +3%	2.947.772 -1%	2.862.771 -3%	2.674.391 -7%	2.606.989 -3%	2.464.044 -5%	2.434.864 -1%	2.379.396 -2%	2.308.295 -3%	2.345.855 +2%	2.280.329 -3%	2.292.288 +1%	2.252.389 -2%	2.261.644 +0%	2.292.708 +1%	2.363.880 +3%	2.449.504 +4%	2.495.127 +2%	2.520.365 +1%	2.569.365 +2%	2.643.647 +3%	2.647.096 +0%	2.663.659 +1%	2.682.644 +1%	2.658.402 -1%	2.706.499 +2%	2.814.361 +4%	2.845.526 +1%	2.858.259 +0%	2.930.985 +3%	2.874.821 -2%	2.935.323 +2%	3.035.685 +3%	3.129.247 +3%
Bruttogewinn
Umsatzkosten	(298.879)	(279.651)	(232.926)	(234.477)	(240.231)	(258.443)	(259.047)	(261.077)	(268.929)	(495.482)	(472.722)	(512.763)	(464.540)	(446.852)	(432.449)	(420.746)	(381.576)	(393.606)	(423.094)	(429.210)	(436.210)	(438.474)	(441.537)	(457.136)	(485.343)	(485.413)	(491.385)	(490.921)	(486.901)	(470.414)	(445.989)	(434.431)	(414.286)	(415.579)	(427.110)	(428.811)	(462.601)	(463.076)	(450.107)	(451.326)	(447.445)	(449.608)	(454.328)	(459.299)	(436.788)	(429.542)	(473.357)	(479.474)	(470.300)	(643.361)	(852.223)	(1.146.007)	(1.410.449)	(1.540.793)	(1.557.723)	(1.602.623)	(1.632.818)	(1.646.793)	(1.710.773)	(1.765.389)	(1.896.676)	(2.088.744)	(2.170.323)	(2.122.725)	(1.993.702)	(1.824.081)	(1.726.567)	(1.594.245)	(1.547.435)	(1.492.646)	(1.423.641)	(1.444.321)	(1.396.949)	(1.431.380)	(1.411.768)	(1.423.509)	(1.456.930)	(1.473.706)	(1.534.044)	(1.556.482)	(1.566.439)	(1.619.830)	(1.690.373)	(1.652.184)	(1.615.029)	(1.594.456)	(1.520.453)	(1.548.286)	(1.619.351)	(1.635.173)	(1.618.157)	(1.691.280)	(1.655.552)	(1.668.424)	(1.748.101)	(1.779.475)
Bruttogewinn	478.803 N/A	378.811 -21%	406.811 +7%	425.395 +5%	434.254 +2%	425.202 -2%	431.145 +1%	439.551 +2%	451.844 +3%	457.678 +1%	351.738 -23%	351.039 0%	452.410 +29%	480.292 +6%	513.183 +7%	537.365 +5%	566.248 +5%	597.214 +5%	616.471 +3%	683.111 +11%	706.343 +3%	698.362 -1%	695.407 0%	654.216 -6%	668.711 +2%	655.999 -2%	645.624 -2%	609.475 -6%	588.910 -3%	544.189 -8%	521.152 -4%	521.469 +0%	518.555 -1%	493.219 -5%	494.206 +0%	494.789 +0%	507.509 +3%	492.381 -3%	499.788 +2%	500.955 +0%	523.376 +4%	536.105 +2%	554.624 +3%	594.115 +7%	628.850 +6%	651.683 +4%	681.389 +5%	753.398 +11%	871.351 +16%	842.525 -3%	830.932 -1%	802.121 -3%	763.834 -5%	812.299 +6%	829.139 +2%	794.720 -4%	736.384 -7%	704.230 -4%	709.360 +1%	732.502 +3%	781.983 +7%	794.267 +2%	805.007 +1%	825.047 +2%	869.069 +5%	850.310 -2%	880.422 +4%	869.799 -1%	887.429 +2%	886.750 0%	884.654 0%	901.534 +2%	883.380 -2%	860.908 -3%	840.621 -2%	838.135 0%	835.778 0%	890.174 +7%	915.460 +3%	938.645 +3%	953.926 +2%	949.535 0%	953.274 +0%	994.912 +4%	1.048.630 +5%	1.088.188 +4%	1.137.949 +5%	1.158.213 +2%	1.195.010 +3%	1.210.353 +1%	1.240.102 +2%	1.239.705 0%	1.219.269 -2%	1.266.899 +4%	1.287.584 +2%	1.349.772 +5%
Operatives Ergebnis
Operative Kosten	(312.401)	(284.344)	(253.801)	(265.112)	(272.157)	(320.901)	(279.930)	(287.874)	(347.907)	(264.769)	(189.481)	(177.966)	(304.027)	(278.333)	(285.569)	(297.033)	(336.246)	(335.253)	(356.309)	(385.810)	(414.958)	(405.689)	(415.790)	(418.986)	(469.565)	(439.308)	(441.668)	(434.097)	(513.064)	(403.083)	(391.969)	(389.560)	(457.432)	(363.550)	(355.201)	(350.567)	(392.761)	(342.191)	(336.064)	(332.069)	(367.490)	(352.392)	(375.895)	(397.255)	(449.119)	(437.001)	(449.070)	(513.782)	(633.118)	(574.126)	(565.740)	(508.409)	(460.487)	(474.779)	(475.767)	(454.578)	(423.478)	(408.037)	(401.082)	(411.033)	(420.958)	(419.436)	(419.167)	(420.531)	(433.269)	(431.953)	(434.331)	(438.178)	(439.711)	(448.213)	(458.850)	(465.874)	(480.194)	(482.741)	(481.160)	(487.436)	(475.748)	(486.044)	(482.794)	(493.747)	(521.082)	(551.492)	(582.845)	(598.174)	(573.378)	(590.359)	(603.724)	(608.314)	(623.660)	(633.802)	(643.321)	(651.996)	(675.648)	(675.064)	(681.410)	(701.980)
Vertriebs-, Verwaltungs- und Gemeinkosten	(141.667)	(177.683)	(130.888)	(137.886)	(140.862)	(198.977)	(151.912)	(156.193)	(211.427)	(198.041)	(168.955)	(171.030)	(221.194)	(179.597)	(174.864)	(177.215)	(206.669)	(204.672)	(221.498)	(241.168)	(267.265)	(255.584)	(260.411)	(261.402)	(299.089)	(263.357)	(260.539)	(256.480)	(326.533)	(222.606)	(216.753)	(212.309)	(294.593)	(210.650)	(202.320)	(198.906)	(233.028)	(197.292)	(191.477)	(187.745)	(211.435)	(195.373)	(205.695)	(214.939)	(222.653)	(230.999)	(255.201)	(282.062)	(310.137)	(344.074)	(369.751)	(393.313)	(423.105)	(446.545)	(444.626)	(435.339)	(417.582)	(405.865)	(404.885)	(407.752)	(413.366)	(416.740)	(419.031)	(422.763)	(426.463)	(428.445)	(430.725)	(432.874)	(432.116)	(437.690)	(441.329)	(447.887)	(452.485)	(451.535)	(451.663)	(451.243)	(448.526)	(463.953)	(477.567)	(493.624)	(513.699)	(523.906)	(535.858)	(547.666)	(551.033)	(567.909)	(587.425)	(599.636)	(618.377)	(630.000)	(634.731)	(636.373)	(646.054)	(653.822)	(664.783)	(692.523)
Abschreibungen	(93.420)	(77.047)	(77.663)	(78.263)	(78.421)	(80.565)	(82.431)	(83.548)	(83.919)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(948)	(1.906)	0	0	(1.774)	(1.617)	(2.340)	0	(3.030)	(2.944)	(2.938)	(2.906)	(2.913)	(3.012)	0	(3.228)	(1.577)	(1.540)	(2.193)	(2.994)	(3.027)	(3.215)	(3.421)	(3.494)	(2.832)	(2.987)	(3.281)	(4.711)	(5.073)	(5.157)	(5.244)	(5.110)	(5.059)	(5.162)	(5.267)	(5.380)	(5.366)	(5.315)	0	(5.131)	(2.343)	(2.216)	(3.537)	(4.912)	(5.590)	(6.244)	(6.811)	(7.714)	(5.623)	(5.964)	(6.130)	(8.269)	(6.560)	(6.493)	(6.767)	(9.083)	(8.873)	(8.994)	(8.879)	(8.373)	0	(6.292)	(6.419)	(9.256)	0	0	0	0	0	0	0
Sonstige operative Kosten	(77.314)	(29.614)	(45.250)	(48.963)	(52.874)	(41.359)	(45.587)	(48.133)	(52.561)	(66.728)	(20.526)	(6.936)	(82.833)	(98.736)	(110.705)	(119.818)	(129.577)	(130.581)	(134.811)	(144.642)	(147.693)	(150.105)	(155.379)	(157.584)	(170.476)	(175.003)	(179.223)	(177.617)	(186.531)	(178.703)	(173.599)	(174.911)	(162.839)	(149.870)	(149.937)	(148.723)	(156.827)	(141.986)	(141.575)	(144.324)	(152.827)	(155.442)	(168.660)	(180.123)	(223.472)	(202.975)	(190.654)	(228.299)	(319.487)	(227.220)	(193.002)	(111.815)	(32.671)	(23.161)	(25.984)	(13.995)	(786)	2.887	8.965	1.986	(2.212)	2.670	5.179	2.232	(1.675)	(1.165)	(1.390)	(1.767)	(2.683)	(4.933)	(11.277)	(11.176)	(19.995)	(25.583)	(23.533)	(30.063)	(18.953)	(15.531)	1.266	6.644	1.700	(18.713)	(37.993)	(41.629)	(13.972)	(22.450)	(10.007)	(2.259)	3.973	(3.802)	(8.590)	(15.623)	(29.594)	(21.242)	(16.627)	(9.457)
Operatives Ergebnis	166.402 N/A	94.467 -43%	153.010 +62%	160.283 +5%	162.097 +1%	104.301 -36%	151.429 +45%	151.793 +0%	103.937 -32%	192.909 +86%	162.257 -16%	173.073 +7%	148.383 -14%	201.959 +36%	227.614 +13%	240.332 +6%	230.002 -4%	261.961 +14%	260.162 -1%	297.301 +14%	291.385 -2%	292.673 +0%	279.617 -4%	235.230 -16%	199.146 -15%	216.691 +9%	203.956 -6%	175.378 -14%	75.846 -57%	141.106 +86%	129.183 -8%	131.909 +2%	61.123 -54%	129.669 +112%	139.005 +7%	144.222 +4%	114.748 -20%	150.190 +31%	163.724 +9%	168.886 +3%	155.886 -8%	183.713 +18%	178.729 -3%	196.860 +10%	179.731 -9%	214.682 +19%	232.319 +8%	239.616 +3%	238.233 -1%	268.399 +13%	265.192 -1%	293.712 +11%	303.347 +3%	337.520 +11%	353.372 +5%	340.142 -4%	312.906 -8%	296.193 -5%	308.278 +4%	321.469 +4%	361.025 +12%	374.831 +4%	385.840 +3%	404.516 +5%	435.800 +8%	418.357 -4%	446.091 +7%	431.621 -3%	447.718 +4%	438.537 -2%	425.804 -3%	435.660 +2%	403.186 -7%	378.167 -6%	359.461 -5%	350.699 -2%	360.030 +3%	404.130 +12%	432.666 +7%	444.898 +3%	432.844 -3%	398.043 -8%	370.429 -7%	396.738 +7%	475.252 +20%	497.829 +5%	534.225 +7%	549.899 +3%	571.350 +4%	576.551 +1%	596.781 +4%	587.709 -2%	543.621 -8%	591.835 +9%	606.174 +2%	647.792 +7%
Ergebnis vor Steuern
Zinserträge/-aufwendungen	1.549	1.030	2.163	3.457	5.255	6.994	14.767	15.159	16.347	22.678	15.766	21.097	19.260	22.552	25.885	22.956	32.292	33.891	31.490	33.331	31.482	40.731	41.464	38.684	48.430	45.125	45.383	(12.597)	(41.630)	(66.734)	(69.045)	(10.520)	7.612	19.391	18.773	17.201	16.620	21.203	8.126	5.945	2.190	3.085	11.761	14.077	14.037	10.392	17.383	18.708	17.825	18.131	17.520	16.769	30.531	32.339	32.045	41.381	45.694	45.764	49.603	46.461	26.520	49.417	49.368	28.113	(26.712)	(32.900)	(62.433)	(67.057)	(60.359)	(58.566)	(42.956)	(29.277)	(32.893)	(28.282)	(53.460)	(70.168)	(75.782)	(89.175)	(65.748)	(60.846)	(49.877)	(54.666)	(70.042)	(81.589)	(103.581)	(119.906)	(134.527)	(135.296)	(150.428)	(150.908)	(132.668)	(127.081)	(108.351)	(100.559)	(100.073)	(92.778)
Nicht wiederkehrende Posten	(84.452)	(22.458)	(77.028)	(90.374)	(87.413)	(65.007)	(104.441)	(102.615)	(17.585)	(77.412)	(65.662)	(64.466)	(16.643)	(52.451)	(37.616)	(32.295)	(12.876)	(26.798)	(26.108)	(27.591)	(8.755)	(25.122)	(31.304)	(33.906)	(10.032)	(46.683)	(58.415)	(77.389)	(22.414)	(102.272)	(112.134)	(99.522)	(30.614)	(100.526)	(85.613)	(81.115)	(40.602)	(65.332)	(58.236)	(57.535)	(31.637)	(53.857)	(52.137)	(51.660)	(29.133)	(44.815)	(51.281)	(50.023)	(37.255)	(42.451)	(559)	(8.300)	(46.518)	(19.759)	(52.305)	(41.862)	(25.165)	(25.274)	(32.381)	(34.490)	(25.999)	(39.535)	(32.423)	(29.177)	(22.790)	(23.104)	(23.087)	(23.139)	(24.943)	(25.067)	(27.004)	(26.695)	(31.733)	(38.670)	(36.289)	(33.796)	(19.987)	(15.946)	(14.834)	(29.352)	(65.878)	(40.886)	(40.079)	(29.490)	(12.493)	(12.769)	(17.216)	(16.150)	(23.435)	(22.571)	(21.977)	(22.479)	(42.512)	(43.368)	(45.547)	(47.343)
Sonstige Erträge gesamt	0	0	0	2	2	0	1.604	1.468	(542)	297	2.656	3.537	3.347	3.967	2.345	2.759	2.732	1.954	2.088	936	1.962	1.288	6.861	9.388	12.222	11.984	5.934	(1.246)	(1.731)	(2.207)	4.795	9.217	17.487	18.574	11.572	13.020	1.199	667	3.196	3.159	3.317	6.614	4.391	2.947	7.883	6.990	8.337	7.581	64.923	80.773	79.131	80.513	56.657	9.945	57.127	57.361	57.867	69.137	34.292	57.286	63.419	57.429	55.557	47.905	49.203	48.491	43.263	28.756	33.314	28.732	47.570	71.332	74.001	70.117	48.394	24.949	23.300	20.977	22.092	39.969	187.787	187.893	189.903	188.554	33.000	30.852	28.039	17.706	72.488	97.680	100.363	105.196	87.705	67.866	154.400	157.134
Vorsteuergewinn	83.499 N/A	73.039 -13%	78.145 +7%	73.368 -6%	79.941 +9%	46.288 -42%	63.359 +37%	65.805 +4%	102.157 +55%	138.472 +36%	115.017 -17%	133.241 +16%	154.347 +16%	176.027 +14%	218.228 +24%	233.752 +7%	252.150 +8%	271.008 +7%	267.632 -1%	303.977 +14%	316.074 +4%	309.570 -2%	296.638 -4%	249.396 -16%	249.766 +0%	227.117 -9%	196.858 -13%	84.146 -57%	10.071 -88%	(30.107) N/A	(47.201) -57%	31.084 N/A	55.608 +79%	67.108 +21%	83.737 +25%	93.328 +11%	91.965 -1%	106.728 +16%	116.810 +9%	120.455 +3%	129.756 +8%	139.555 +8%	142.744 +2%	162.224 +14%	172.518 +6%	187.249 +9%	206.758 +10%	215.882 +4%	283.726 +31%	324.852 +14%	361.284 +11%	382.694 +6%	344.017 -10%	360.045 +5%	390.239 +8%	397.022 +2%	391.302 -1%	385.820 -1%	359.792 -7%	390.726 +9%	424.965 +9%	442.142 +4%	458.342 +4%	451.357 -2%	435.501 -4%	410.844 -6%	403.834 -2%	370.181 -8%	395.730 +7%	383.636 -3%	403.414 +5%	451.020 +12%	412.561 -9%	381.332 -8%	318.106 -17%	271.684 -15%	287.561 +6%	319.986 +11%	374.176 +17%	394.669 +5%	504.876 +28%	490.384 -3%	450.211 -8%	474.213 +5%	392.178 -17%	396.006 +1%	410.521 +4%	416.159 +1%	469.975 +13%	500.752 +7%	542.499 +8%	543.345 +0%	480.463 -12%	515.774 +7%	614.954 +19%	664.805 +8%
Nettogewinn
Steueraufwand	(37.231)	(32.903)	(33.468)	(32.587)	(36.138)	(21.196)	(29.806)	(30.884)	(51.538)	(67.485)	(55.510)	(63.617)	(68.826)	(75.858)	(92.126)	(96.705)	(97.732)	(105.641)	(104.516)	(119.450)	(126.358)	(122.954)	(116.925)	(97.214)	(98.984)	(89.868)	(79.101)	(38.256)	1.990	18.086	26.067	(838)	(23.353)	(27.277)	(32.714)	(36.606)	(27.617)	(31.241)	(35.912)	(29.884)	(45.475)	(43.227)	(42.574)	(54.836)	(53.656)	(62.114)	(71.486)	(73.118)	(97.236)	(112.176)	(107.399)	(119.123)	(89.057)	(90.461)	(115.458)	(115.042)	(120.312)	(120.177)	(109.972)	(119.035)	(144.039)	(149.687)	(154.954)	(132.761)	(113.912)	(100.164)	(95.027)	(71.118)	(69.955)	(66.725)	(71.330)	(115.200)	(112.479)	(100.699)	(84.196)	(74.096)	(89.589)	(101.869)	(118.977)	(126.284)	(187.406)	(179.164)	(159.317)	(155.281)	(95.245)	(99.266)	(109.091)	(118.791)	(131.388)	(141.158)	(152.423)	(150.684)	(128.828)	(140.032)	(170.588)	(189.453)
Ergebnis aus fortgeführten Geschäftsbereichen	46.268	40.136	44.677	40.781	43.803	25.092	33.553	34.921	50.619	70.987	59.507	69.624	85.521	100.169	126.102	137.047	154.418	165.367	163.116	184.527	189.716	186.616	179.713	152.182	150.782	137.249	117.757	45.890	12.061	(12.021)	(21.134)	30.246	32.255	39.831	51.023	56.722	64.348	75.487	80.898	90.571	84.281	96.328	100.170	107.388	118.862	125.135	135.272	142.764	186.490	212.676	253.885	263.571	254.960	269.584	274.781	281.980	270.990	265.643	249.820	271.691	280.926	292.455	303.388	318.596	321.589	310.680	308.807	299.063	325.775	316.911	332.084	335.820	300.082	280.633	233.910	197.588	197.972	218.117	255.199	268.385	317.470	311.220	290.894	318.932	296.933	296.740	301.430	297.368	338.587	359.594	390.076	392.661	351.635	375.742	444.366	475.352
Ergebnisanteil Minderheitsgesellschafter	0	0	0	0	0	0	0	0	0	0	0	0	0	(1.634)	(2.227)	(2.540)	(3.257)	(3.746)	(4.001)	(5.311)	(4.781)	(4.944)	(5.466)	(4.988)	(3.918)	(3.643)	(2.257)	(1.343)	(1.873)	(460)	(819)	(2.658)	(3.180)	(3.602)	(3.907)	(2.558)	(5.332)	(5.854)	(6.373)	(6.236)	(2.392)	(2.627)	(3.660)	(4.557)	(7.149)	(6.998)	(7.412)	(8.046)	(7.197)	(8.259)	(8.677)	(10.331)	(20.309)	(20.623)	(21.153)	(18.392)	(10.821)	(10.215)	(8.799)	(9.768)	(7.687)	(6.273)	(6.329)	(6.084)	(8.454)	(7.310)	(6.592)	(6.112)	(3.294)	(3.903)	(4.239)	(3.963)	(4.024)	(3.737)	(3.160)	(3.834)	(4.430)	(9.407)	(8.817)	(5.517)	(5.477)	(2.519)	(3.273)	(6.360)	(6.593)	(5.358)	(5.300)	257	7.545	10.307	10.902	6.043	(5)	(3.559)	(4.586)	(5.824)
Nettogewinn	46.401 N/A	40.269 -13%	46.712 +16%	42.996 -8%	46.183 +7%	30.243 -35%	38.899 +29%	40.923 +5%	54.020 +32%	77.547 +44%	65.289 -16%	75.846 +16%	91.496 +21%	106.135 +16%	133.139 +25%	150.252 +13%	166.388 +11%	175.702 +6%	173.760 -1%	191.272 +10%	196.506 +3%	195.181 -1%	197.188 +1%	166.453 -16%	169.597 +2%	156.178 -8%	132.855 -15%	61.992 -53%	21.924 -65%	(3.243) N/A	(13.192) -307%	36.034 N/A	37.757 +5%	47.015 +25%	51.660 +10%	61.122 +18%	67.275 +10%	74.062 +10%	77.916 +5%	83.117 +7%	83.509 +0%	95.045 +14%	98.655 +4%	107.019 +8%	111.909 +5%	122.153 +9%	132.487 +8%	139.946 +6%	186.794 +33%	207.733 +11%	247.685 +19%	254.022 +3%	234.948 -8%	249.193 +6%	253.628 +2%	263.588 +4%	260.169 -1%	255.428 -2%	241.021 -6%	261.923 +9%	273.239 +4%	286.182 +5%	297.059 +4%	312.512 +5%	313.135 +0%	303.370 -3%	302.215 0%	292.951 -3%	323.745 +11%	313.008 -3%	327.845 +5%	331.857 +1%	302.700 -9%	283.538 -6%	237.392 -16%	200.396 -16%	192.384 -4%	207.552 +8%	245.224 +18%	261.710 +7%	312.135 +19%	308.843 -1%	287.763 -7%	312.714 +9%	290.340 -7%	291.382 +0%	296.130 +2%	297.624 +1%	346.125 +16%	369.894 +7%	400.971 +8%	398.698 -1%	351.595 -12%	372.148 +6%	439.745 +18%	469.493 +7%
Verwässertes EPS	56,63 N/A	46,6 -18%	52,54 +13%	48,51 -8%	52 +7%	33,98 -35%	42,71 +26%	46 +8%	60,76 +32%	88,12 +45%	71,76 -19%	80,36 +12%	98,7 +23%	115,08 +17%	141,61 +23%	161,09 +14%	177,38 +10%	193,81 +9%	177,55 -8%	203,44 +15%	208,38 +2%	210 +1%	205,53 -2%	179,44 -13%	180,42 +1%	170,38 -6%	145,69 -14%	69,86 -52%	22,98 -67%	-2,93 N/A	-10,58 -261%	27,85 N/A	30,52 +10%	36,31 +19%	39,13 +8%	47,19 +21%	50,96 +8%	56,1 +10%	59,01 +5%	62,95 +7%	63,26 +0%	72,99 +15%	75,73 +4%	82,57 +9%	86,34 +5%	94,19 +9%	101,19 +7%	106,75 +5%	142,59 +34%	158,37 +11%	188,84 +19%	193,93 +3%	179,21 -8%	190,22 +6%	193,55 +2%	201,08 +4%	198,52 -1%	194,89 -2%	183,93 -6%	200,06 +9%	208,68 +4%	222,52 +7%	231,81 +4%	244,01 +5%	244,15 +0%	236,8 -3%	235,88 0%	228,68 -3%	252,7 +11%	244,31 -3%	255,92 +5%	259,4 +1%	237,16 -9%	226,9 -4%	190,36 -16%	162,09 -15%	155,38 -4%	170,6 +10%	202,97 +19%	218,3 +8%	259,06 +19%	258,84 0%	242,72 -6%	265,92 +10%	245,65 -8%	248,96 +1%	254,41 +2%	257,36 +1%	298,05 +16%	321,04 +8%	349,62 +9%	349,5 0%	307,12 -12%	327,58 +7%	391,24 +19%	421,11 +8%