Amazon.com Inc
NASDAQ:AMZN
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
Amazon.com Inc
NASDAQ:AMZN
|
US |
Estado de resultados
Cascada de ganancias
Amazon.com Inc
Estado de resultados
Amazon.com Inc
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos por intereses |
141
|
142
|
143
|
144
|
143
|
137
|
130
|
121
|
113
|
109
|
107
|
105
|
101
|
97
|
92
|
85
|
82
|
81
|
78
|
78
|
78
|
76
|
77
|
80
|
82
|
80
|
71
|
61
|
47
|
37
|
34
|
29
|
31
|
35
|
39
|
43
|
49
|
55
|
65
|
73
|
79
|
84
|
92
|
104
|
116
|
130
|
141
|
150
|
162
|
175
|
210
|
283
|
352
|
419
|
459
|
462
|
464
|
466
|
484
|
506
|
533
|
643
|
848
|
1.039
|
1.239
|
1.369
|
1.417
|
1.454
|
1.494
|
1.532
|
1.600
|
1.636
|
1.656
|
1.688
|
1.647
|
1.644
|
1.676
|
1.741
|
1.809
|
1.882
|
2.031
|
2.155
|
2.367
|
2.718
|
2.974
|
3.163
|
3.182
|
3.003
|
2.752
|
2.549
|
2.406
|
2.303
|
2.230
|
2.165
|
2.274
|
2.533
|
|
| Ingresos |
3.407
N/A
|
3.619
+6%
|
3.933
+9%
|
4.169
+6%
|
4.463
+7%
|
4.747
+6%
|
5.264
+11%
|
5.710
+8%
|
5.997
+5%
|
6.326
+5%
|
6.921
+9%
|
7.293
+5%
|
7.659
+5%
|
8.054
+5%
|
8.490
+5%
|
8.867
+4%
|
9.253
+4%
|
9.702
+5%
|
10.711
+10%
|
11.447
+7%
|
12.194
+7%
|
13.149
+8%
|
14.835
+13%
|
15.955
+8%
|
17.132
+7%
|
18.134
+6%
|
19.166
+6%
|
19.920
+4%
|
20.508
+3%
|
21.693
+6%
|
24.509
+13%
|
26.750
+9%
|
28.665
+7%
|
30.776
+7%
|
34.204
+11%
|
36.931
+8%
|
40.278
+9%
|
43.594
+8%
|
48.077
+10%
|
51.405
+7%
|
54.326
+6%
|
57.256
+5%
|
61.093
+7%
|
63.978
+5%
|
66.848
+4%
|
70.134
+5%
|
74.452
+6%
|
78.124
+5%
|
81.760
+5%
|
85.247
+4%
|
88.988
+4%
|
91.964
+3%
|
95.809
+4%
|
100.588
+5%
|
107.006
+6%
|
113.418
+6%
|
120.637
+6%
|
127.993
+6%
|
135.987
+6%
|
142.573
+5%
|
150.124
+5%
|
161.154
+7%
|
177.866
+10%
|
193.194
+9%
|
208.125
+8%
|
220.957
+6%
|
232.887
+5%
|
241.545
+4%
|
252.063
+4%
|
265.468
+5%
|
280.522
+6%
|
296.273
+6%
|
321.781
+9%
|
347.945
+8%
|
386.064
+11%
|
419.130
+9%
|
443.298
+6%
|
457.965
+3%
|
469.822
+3%
|
477.748
+2%
|
485.902
+2%
|
502.191
+3%
|
513.983
+2%
|
524.897
+2%
|
538.046
+3%
|
554.028
+3%
|
574.785
+4%
|
590.740
+3%
|
604.334
+2%
|
620.128
+3%
|
637.959
+3%
|
650.313
+2%
|
670.038
+3%
|
691.330
+3%
|
716.924
+4%
|
742.776
+4%
|
|
| Beneficio bruto | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Costo de los ingresos |
(2.530)
|
(2.688)
|
(2.940)
|
(3.129)
|
(3.368)
|
(3.581)
|
(4.007)
|
(4.363)
|
(4.583)
|
(4.841)
|
(5.319)
|
(5.593)
|
(5.850)
|
(6.138)
|
(6.451)
|
(6.739)
|
(7.066)
|
(7.429)
|
(8.255)
|
(8.819)
|
(9.374)
|
(10.116)
|
(11.482)
|
(12.366)
|
(13.277)
|
(14.042)
|
(14.896)
|
(15.458)
|
(15.880)
|
(16.791)
|
(18.978)
|
(20.738)
|
(22.177)
|
(23.787)
|
(26.561)
|
(28.668)
|
(31.236)
|
(33.775)
|
(37.288)
|
(39.707)
|
(41.670)
|
(43.664)
|
(45.971)
|
(47.744)
|
(49.465)
|
(51.512)
|
(54.181)
|
(56.436)
|
(58.626)
|
(60.887)
|
(62.752)
|
(64.092)
|
(65.853)
|
(67.981)
|
(71.651)
|
(75.122)
|
(79.142)
|
(83.647)
|
(88.265)
|
(91.839)
|
(96.110)
|
(102.399)
|
(111.934)
|
(120.230)
|
(127.411)
|
(132.865)
|
(139.156)
|
(142.341)
|
(148.046)
|
(156.345)
|
(165.536)
|
(175.873)
|
(192.196)
|
(208.000)
|
(233.307)
|
(251.453)
|
(262.969)
|
(268.793)
|
(272.344)
|
(276.440)
|
(278.688)
|
(286.026)
|
(288.831)
|
(290.123)
|
(293.072)
|
(297.826)
|
(304.739)
|
(309.581)
|
(313.993)
|
(319.948)
|
(326.288)
|
(330.631)
|
(337.655)
|
(345.348)
|
(356.414)
|
(366.901)
|
|
| Beneficio bruto |
878
N/A
|
932
+6%
|
993
+7%
|
1.040
+5%
|
1.096
+5%
|
1.165
+6%
|
1.257
+8%
|
1.348
+7%
|
1.415
+5%
|
1.485
+5%
|
1.602
+8%
|
1.699
+6%
|
1.808
+6%
|
1.915
+6%
|
2.039
+6%
|
2.128
+4%
|
2.187
+3%
|
2.273
+4%
|
2.456
+8%
|
2.628
+7%
|
2.820
+7%
|
3.033
+8%
|
3.353
+11%
|
3.589
+7%
|
3.855
+7%
|
4.092
+6%
|
4.270
+4%
|
4.462
+4%
|
4.628
+4%
|
4.902
+6%
|
5.531
+13%
|
6.012
+9%
|
6.488
+8%
|
6.989
+8%
|
7.643
+9%
|
8.263
+8%
|
9.042
+9%
|
9.819
+9%
|
10.789
+10%
|
11.698
+8%
|
12.656
+8%
|
13.592
+7%
|
15.122
+11%
|
16.234
+7%
|
17.383
+7%
|
18.622
+7%
|
20.271
+9%
|
21.688
+7%
|
23.134
+7%
|
24.360
+5%
|
26.236
+8%
|
27.872
+6%
|
29.956
+7%
|
32.607
+9%
|
35.355
+8%
|
38.296
+8%
|
41.495
+8%
|
44.346
+7%
|
47.722
+8%
|
50.734
+6%
|
54.014
+6%
|
58.755
+9%
|
65.932
+12%
|
72.964
+11%
|
80.714
+11%
|
88.092
+9%
|
93.731
+6%
|
99.204
+6%
|
104.017
+5%
|
109.123
+5%
|
114.986
+5%
|
120.400
+5%
|
129.585
+8%
|
139.945
+8%
|
152.757
+9%
|
167.677
+10%
|
180.329
+8%
|
189.172
+5%
|
197.478
+4%
|
201.308
+2%
|
207.214
+3%
|
216.165
+4%
|
225.152
+4%
|
234.774
+4%
|
244.974
+4%
|
256.202
+5%
|
270.046
+5%
|
281.159
+4%
|
290.341
+3%
|
300.180
+3%
|
311.671
+4%
|
319.682
+3%
|
332.383
+4%
|
345.982
+4%
|
360.510
+4%
|
375.875
+4%
|
|
| Beneficio operativo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos operativos |
(911)
|
(872)
|
(928)
|
(907)
|
(922)
|
(962)
|
(987)
|
(1.006)
|
(1.029)
|
(1.070)
|
(1.162)
|
(1.262)
|
(1.353)
|
(1.486)
|
(1.607)
|
(1.699)
|
(1.815)
|
(1.916)
|
(2.067)
|
(2.198)
|
(2.321)
|
(2.451)
|
(2.698)
|
(2.882)
|
(3.047)
|
(3.253)
|
(3.428)
|
(3.575)
|
(3.799)
|
(3.976)
|
(4.402)
|
(4.732)
|
(5.097)
|
(5.581)
|
(6.237)
|
(6.929)
|
(7.777)
|
(8.743)
|
(9.927)
|
(10.966)
|
(12.018)
|
(13.061)
|
(14.446)
|
(15.569)
|
(16.746)
|
(17.982)
|
(19.526)
|
(20.978)
|
(22.518)
|
(24.263)
|
(26.058)
|
(27.585)
|
(29.190)
|
(30.891)
|
(33.122)
|
(35.246)
|
(37.624)
|
(40.306)
|
(43.536)
|
(46.614)
|
(50.551)
|
(55.520)
|
(61.826)
|
(67.935)
|
(73.330)
|
(77.331)
|
(81.310)
|
(84.291)
|
(89.003)
|
(94.676)
|
(100.445)
|
(106.291)
|
(112.717)
|
(120.040)
|
(129.858)
|
(139.902)
|
(150.695)
|
(160.880)
|
(172.599)
|
(181.376)
|
(191.577)
|
(202.690)
|
(211.804)
|
(221.421)
|
(227.257)
|
(229.822)
|
(233.133)
|
(233.774)
|
(235.965)
|
(239.581)
|
(243.153)
|
(247.991)
|
(256.193)
|
(267.281)
|
(275.635)
|
(290.453)
|
|
| Gastos de ventas, generales y administrativos |
(609)
|
(611)
|
(666)
|
(692)
|
(714)
|
(759)
|
(776)
|
(789)
|
(800)
|
(822)
|
(918)
|
(963)
|
(1.010)
|
(1.056)
|
(1.109)
|
(1.144)
|
(1.199)
|
(1.287)
|
(1.395)
|
(1.490)
|
(1.578)
|
(1.670)
|
(1.871)
|
(2.001)
|
(2.157)
|
(2.304)
|
(2.419)
|
(2.519)
|
(2.597)
|
(2.721)
|
(3.060)
|
(3.286)
|
(3.577)
|
(3.917)
|
(4.397)
|
(4.868)
|
(5.410)
|
(6.038)
|
(6.864)
|
(7.525)
|
(8.202)
|
(8.816)
|
(9.723)
|
(10.423)
|
(11.096)
|
(11.822)
|
(12.847)
|
(13.687)
|
(14.591)
|
(15.627)
|
(16.650)
|
(17.405)
|
(18.196)
|
(19.111)
|
(20.411)
|
(21.763)
|
(23.274)
|
(25.029)
|
(27.284)
|
(29.077)
|
(31.334)
|
(34.481)
|
(38.992)
|
(43.136)
|
(46.819)
|
(49.579)
|
(52.177)
|
(54.058)
|
(56.946)
|
(60.594)
|
(64.313)
|
(68.685)
|
(73.584)
|
(79.124)
|
(87.193)
|
(94.107)
|
(101.696)
|
(108.550)
|
(116.485)
|
(122.946)
|
(128.957)
|
(134.954)
|
(138.428)
|
(141.363)
|
(143.284)
|
(144.052)
|
(146.805)
|
(147.406)
|
(149.273)
|
(151.829)
|
(153.771)
|
(156.034)
|
(159.272)
|
(163.530)
|
(167.375)
|
(170.581)
|
|
| I+D |
(220)
|
(219)
|
(216)
|
(210)
|
(204)
|
(205)
|
(208)
|
(216)
|
(235)
|
(250)
|
(251)
|
(305)
|
(340)
|
(392)
|
(451)
|
(506)
|
(566)
|
(617)
|
(662)
|
(701)
|
(736)
|
(773)
|
(818)
|
(866)
|
(923)
|
(978)
|
(1.033)
|
(1.075)
|
(1.116)
|
(1.167)
|
(1.240)
|
(1.330)
|
(1.439)
|
(1.566)
|
(1.734)
|
(1.948)
|
(2.238)
|
(2.565)
|
(2.909)
|
(3.274)
|
(3.658)
|
(4.081)
|
(4.564)
|
(5.002)
|
(5.506)
|
(6.048)
|
(6.565)
|
(7.173)
|
(7.813)
|
(8.502)
|
(9.275)
|
(10.038)
|
(10.832)
|
(11.606)
|
(12.540)
|
(13.312)
|
(14.172)
|
(15.110)
|
(16.085)
|
(17.372)
|
(19.041)
|
(20.850)
|
(22.620)
|
(24.566)
|
(26.264)
|
(27.482)
|
(28.837)
|
(30.005)
|
(31.823)
|
(33.861)
|
(35.931)
|
(37.330)
|
(38.653)
|
(40.429)
|
(42.740)
|
(45.901)
|
(49.384)
|
(52.788)
|
(56.052)
|
(58.406)
|
(62.607)
|
(67.712)
|
(73.213)
|
(78.821)
|
(82.680)
|
(84.398)
|
(85.622)
|
(85.596)
|
(85.969)
|
(87.011)
|
(88.544)
|
(91.114)
|
(95.976)
|
(102.693)
|
(108.521)
|
(115.094)
|
|
| Depreciación y amortización |
(83)
|
(42)
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(287)
|
0
|
0
|
0
|
(366)
|
0
|
0
|
0
|
(475)
|
0
|
0
|
0
|
(565)
|
0
|
0
|
0
|
(509)
|
0
|
0
|
0
|
(512)
|
0
|
0
|
0
|
(604)
|
0
|
0
|
0
|
(706)
|
0
|
0
|
0
|
(838)
|
0
|
0
|
0
|
(817)
|
0
|
|
| Otros gastos operativos |
0
|
0
|
(47)
|
0
|
0
|
0
|
(3)
|
(0)
|
7
|
2
|
8
|
6
|
(3)
|
(38)
|
(47)
|
(49)
|
(50)
|
(12)
|
(10)
|
(7)
|
(7)
|
(8)
|
(9)
|
(15)
|
33
|
29
|
24
|
19
|
(86)
|
(88)
|
(102)
|
(116)
|
(81)
|
(98)
|
(106)
|
(113)
|
(129)
|
(140)
|
(154)
|
(167)
|
(158)
|
(164)
|
(159)
|
(144)
|
(144)
|
(112)
|
54
|
(118)
|
(114)
|
(134)
|
48
|
(142)
|
(162)
|
(174)
|
57
|
(171)
|
(178)
|
(167)
|
120
|
(165)
|
(176)
|
(189)
|
152
|
(233)
|
(247)
|
(270)
|
179
|
(228)
|
(234)
|
(221)
|
364
|
(276)
|
(480)
|
(487)
|
584
|
106
|
385
|
458
|
450
|
(24)
|
(13)
|
(24)
|
441
|
(1.237)
|
(1.293)
|
(1.372)
|
0
|
(772)
|
(723)
|
(741)
|
0
|
(843)
|
(945)
|
(1.058)
|
1.078
|
(4.778)
|
|
| Resultado operativo |
(34)
N/A
|
60
N/A
|
64
+8%
|
133
+108%
|
174
+30%
|
204
+17%
|
271
+33%
|
341
+26%
|
386
+13%
|
415
+8%
|
440
+6%
|
437
-1%
|
455
+4%
|
429
-6%
|
432
+1%
|
429
-1%
|
372
-13%
|
357
-4%
|
389
+9%
|
430
+11%
|
499
+16%
|
582
+17%
|
655
+13%
|
707
+8%
|
808
+14%
|
839
+4%
|
842
+0%
|
887
+5%
|
829
-7%
|
926
+12%
|
1.129
+22%
|
1.280
+13%
|
1.391
+9%
|
1.408
+1%
|
1.406
0%
|
1.334
-5%
|
1.265
-5%
|
1.076
-15%
|
862
-20%
|
732
-15%
|
638
-13%
|
531
-17%
|
676
+27%
|
665
-2%
|
637
-4%
|
640
+0%
|
745
+16%
|
710
-5%
|
616
-13%
|
97
-84%
|
178
+84%
|
287
+61%
|
766
+167%
|
1.716
+124%
|
2.233
+30%
|
3.050
+37%
|
3.871
+27%
|
4.040
+4%
|
4.186
+4%
|
4.120
-2%
|
3.463
-16%
|
3.235
-7%
|
4.106
+27%
|
5.029
+22%
|
7.384
+47%
|
10.761
+46%
|
12.421
+15%
|
14.913
+20%
|
15.014
+1%
|
14.447
-4%
|
14.541
+1%
|
14.109
-3%
|
16.868
+20%
|
19.905
+18%
|
22.899
+15%
|
27.775
+21%
|
29.634
+7%
|
28.292
-5%
|
24.879
-12%
|
19.932
-20%
|
15.637
-22%
|
13.475
-14%
|
13.348
-1%
|
13.353
+0%
|
17.717
+33%
|
26.380
+49%
|
36.913
+40%
|
47.385
+28%
|
54.376
+15%
|
60.599
+11%
|
68.518
+13%
|
71.691
+5%
|
76.190
+6%
|
78.701
+3%
|
84.875
+8%
|
85.422
+1%
|
|
| Beneficio antes de impuestos | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ingresos/gastos por intereses |
(120)
|
(121)
|
(220)
|
(120)
|
(118)
|
(207)
|
(238)
|
(210)
|
(203)
|
(107)
|
(80)
|
(97)
|
(71)
|
(51)
|
(6)
|
(11)
|
(10)
|
(12)
|
(6)
|
0
|
(7)
|
2
|
12
|
19
|
12
|
37
|
50
|
44
|
69
|
51
|
33
|
32
|
18
|
10
|
88
|
11
|
9
|
6
|
64
|
(15)
|
(27)
|
(38)
|
(137)
|
(65)
|
(78)
|
(93)
|
(241)
|
(111)
|
(121)
|
(134)
|
(295)
|
(244)
|
(312)
|
(375)
|
(680)
|
(403)
|
(393)
|
(382)
|
(371)
|
(388)
|
(395)
|
(477)
|
(406)
|
(796)
|
(946)
|
(1.013)
|
(977)
|
(842)
|
(747)
|
(733)
|
(557)
|
(652)
|
(531)
|
(464)
|
(224)
|
(426)
|
(455)
|
(905)
|
10.110
|
1.916
|
(2.886)
|
(1.680)
|
(15.588)
|
(7.615)
|
(2.622)
|
(2.146)
|
816
|
(413)
|
354
|
(165)
|
585
|
6.084
|
6.237
|
8.774
|
9.165
|
5.852
|
|
| Partidas no recurrentes |
(19)
|
(51)
|
0
|
(32)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(249)
|
(339)
|
(504)
|
(1.100)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
75
|
0
|
0
|
(2.500)
|
(4.900)
|
0
|
|
| Ganancia/pérdida por disposición de activos |
(105)
|
(39)
|
0
|
(124)
|
(121)
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Otros ingresos totales |
5
|
10
|
5
|
8
|
12
|
(30)
|
7
|
27
|
83
|
15
|
(5)
|
14
|
(3)
|
(3)
|
2
|
(2)
|
0
|
4
|
(6)
|
(5)
|
(10)
|
(16)
|
(7)
|
(3)
|
0
|
2
|
9
|
10
|
14
|
15
|
(1)
|
1
|
22
|
43
|
3
|
57
|
56
|
86
|
8
|
(5)
|
22
|
(12)
|
5
|
(58)
|
(146)
|
(155)
|
2
|
(53)
|
7
|
(52)
|
6
|
(254)
|
(276)
|
(282)
|
15
|
(44)
|
(58)
|
6
|
77
|
57
|
208
|
343
|
106
|
536
|
270
|
34
|
(183)
|
(325)
|
(237)
|
(442)
|
(8)
|
(500)
|
(48)
|
1.025
|
1.503
|
3.714
|
4.297
|
3.595
|
3.162
|
1.019
|
(1.081)
|
(1.331)
|
(2.596)
|
(2.290)
|
(1.431)
|
(1.325)
|
(111)
|
(551)
|
(627)
|
(483)
|
(564)
|
(465)
|
495
|
8.080
|
8.171
|
24.192
|
|
| Resultado antes de impuestos |
(273)
N/A
|
(142)
+48%
|
(151)
-6%
|
(134)
+11%
|
(85)
+37%
|
(33)
+61%
|
39
N/A
|
158
+306%
|
282
+79%
|
323
+14%
|
356
+10%
|
354
-1%
|
381
+8%
|
375
-2%
|
428
+14%
|
416
-3%
|
362
-13%
|
349
-4%
|
377
+8%
|
425
+13%
|
482
+13%
|
568
+18%
|
660
+16%
|
723
+10%
|
820
+13%
|
878
+7%
|
901
+3%
|
941
+4%
|
912
-3%
|
992
+9%
|
1.161
+17%
|
1.313
+13%
|
1.431
+9%
|
1.461
+2%
|
1.497
+2%
|
1.402
-6%
|
1.330
-5%
|
1.168
-12%
|
934
-20%
|
712
-24%
|
633
-11%
|
481
-24%
|
544
+13%
|
542
0%
|
413
-24%
|
392
-5%
|
506
+29%
|
546
+8%
|
502
-8%
|
(89)
N/A
|
(111)
-25%
|
(211)
-90%
|
178
N/A
|
1.059
+495%
|
1.568
+48%
|
2.603
+66%
|
3.420
+31%
|
3.664
+7%
|
3.892
+6%
|
3.789
-3%
|
3.276
-14%
|
3.101
-5%
|
3.806
+23%
|
4.769
+25%
|
6.708
+41%
|
9.782
+46%
|
11.261
+15%
|
13.746
+22%
|
14.030
+2%
|
13.272
-5%
|
13.976
+5%
|
12.957
-7%
|
16.289
+26%
|
20.466
+26%
|
24.178
+18%
|
31.063
+28%
|
33.476
+8%
|
30.982
-7%
|
38.151
+23%
|
22.618
-41%
|
11.331
-50%
|
9.960
-12%
|
(5.936)
N/A
|
3.448
N/A
|
13.664
+296%
|
22.909
+68%
|
37.557
+64%
|
46.421
+24%
|
54.103
+17%
|
59.951
+11%
|
68.614
+14%
|
77.310
+13%
|
82.922
+7%
|
93.055
+12%
|
97.311
+5%
|
115.466
+19%
|
|
| Beneficio neto | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provisión para impuestos |
0
|
0
|
1
|
0
|
0
|
(1)
|
(4)
|
(2)
|
(7)
|
(8)
|
233
|
175
|
124
|
106
|
(95)
|
(84)
|
(60)
|
(58)
|
(187)
|
(175)
|
(176)
|
(201)
|
(184)
|
(213)
|
(226)
|
(241)
|
(247)
|
(253)
|
(246)
|
(247)
|
(253)
|
(284)
|
(333)
|
(352)
|
(352)
|
(340)
|
(301)
|
(289)
|
(291)
|
(245)
|
(305)
|
(321)
|
(428)
|
(368)
|
(272)
|
(177)
|
(161)
|
(253)
|
(334)
|
(141)
|
(167)
|
(165)
|
(337)
|
(703)
|
(950)
|
(1.354)
|
(1.395)
|
(1.463)
|
(1.425)
|
(1.178)
|
(1.338)
|
(1.167)
|
(1.558)
|
(1.615)
|
(1.222)
|
(1.672)
|
(1.354)
|
(1.902)
|
(2.085)
|
(2.071)
|
(2.374)
|
(2.281)
|
(3.008)
|
(3.083)
|
(2.863)
|
(4.274)
|
(4.158)
|
(4.744)
|
(4.791)
|
(1.213)
|
292
|
1.378
|
3.217
|
847
|
(594)
|
(2.831)
|
(7.120)
|
(8.639)
|
(9.602)
|
(10.002)
|
(9.265)
|
(11.351)
|
(12.262)
|
(16.466)
|
(19.087)
|
(24.094)
|
|
| Resultado de operaciones continuadas |
(273)
|
(142)
|
(150)
|
(134)
|
(85)
|
(35)
|
35
|
156
|
276
|
314
|
588
|
529
|
505
|
481
|
333
|
332
|
302
|
291
|
190
|
250
|
306
|
367
|
476
|
510
|
594
|
637
|
654
|
688
|
666
|
745
|
908
|
1.029
|
1.098
|
1.109
|
1.145
|
1.062
|
1.029
|
879
|
643
|
467
|
328
|
160
|
116
|
174
|
141
|
215
|
345
|
293
|
168
|
(230)
|
(278)
|
(376)
|
(159)
|
356
|
618
|
1.249
|
2.025
|
2.201
|
2.467
|
2.611
|
1.938
|
1.934
|
2.248
|
3.154
|
5.486
|
8.110
|
9.907
|
11.844
|
11.945
|
11.201
|
11.602
|
10.676
|
13.281
|
17.383
|
21.315
|
26.789
|
29.318
|
26.238
|
33.360
|
21.405
|
11.623
|
11.338
|
(2.719)
|
4.295
|
13.070
|
20.078
|
30.437
|
37.782
|
44.501
|
49.949
|
59.349
|
65.959
|
70.660
|
76.589
|
78.224
|
91.372
|
|
| Ganancias por participaciones en asociadas |
(10)
|
(5)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(11)
|
(9)
|
(9)
|
(3)
|
(1)
|
(6)
|
(5)
|
(9)
|
12
|
7
|
(7)
|
10
|
(8)
|
(12)
|
94
|
49
|
(120)
|
(155)
|
(262)
|
(243)
|
(84)
|
(71)
|
7
|
13
|
15
|
37
|
(30)
|
(29)
|
(28)
|
(22)
|
(83)
|
(94)
|
(97)
|
(96)
|
(29)
|
(16)
|
(8)
|
(4)
|
0
|
1
|
4
|
9
|
4
|
(6)
|
(11)
|
(14)
|
(114)
|
(101)
|
(6)
|
16
|
114
|
120
|
25
|
4
|
8
|
(16)
|
(15)
|
(3)
|
(1)
|
2
|
1
|
(12)
|
(98)
|
(82)
|
(81)
|
(101)
|
(15)
|
(37)
|
(107)
|
(554)
|
(574)
|
|
| Beneficio neto |
(281)
N/A
|
(147)
+48%
|
(149)
-2%
|
(136)
+9%
|
(86)
+37%
|
(35)
+59%
|
35
N/A
|
156
+343%
|
276
+76%
|
314
+14%
|
588
+87%
|
555
-6%
|
531
-4%
|
507
-5%
|
359
-29%
|
332
-8%
|
302
-9%
|
291
-4%
|
190
-35%
|
250
+32%
|
306
+22%
|
367
+20%
|
476
+30%
|
508
+7%
|
588
+16%
|
626
+6%
|
645
+3%
|
679
+5%
|
663
-2%
|
744
+12%
|
902
+21%
|
1.024
+14%
|
1.089
+6%
|
1.121
+3%
|
1.152
+3%
|
1.055
-8%
|
1.039
-2%
|
871
-16%
|
631
-28%
|
561
-11%
|
377
-33%
|
40
-89%
|
(39)
N/A
|
(88)
-126%
|
(102)
-16%
|
131
N/A
|
274
+109%
|
300
+9%
|
181
-40%
|
(215)
N/A
|
(241)
-12%
|
(406)
-68%
|
(188)
+54%
|
328
N/A
|
596
+82%
|
1.166
+96%
|
1.931
+66%
|
2.104
+9%
|
2.371
+13%
|
2.582
+9%
|
1.922
-26%
|
1.926
+0%
|
3.033
+57%
|
3.939
+30%
|
6.276
+59%
|
8.903
+42%
|
10.073
+13%
|
12.005
+19%
|
12.096
+1%
|
11.347
-6%
|
11.588
+2%
|
10.562
-9%
|
13.180
+25%
|
17.377
+32%
|
21.331
+23%
|
26.903
+26%
|
29.438
+9%
|
26.263
-11%
|
33.364
+27%
|
21.413
-36%
|
11.607
-46%
|
11.323
-2%
|
(2.722)
N/A
|
4.294
N/A
|
13.072
+204%
|
20.079
+54%
|
30.425
+52%
|
37.684
+24%
|
44.419
+18%
|
49.868
+12%
|
59.248
+19%
|
65.944
+11%
|
70.623
+7%
|
76.482
+8%
|
77.670
+2%
|
90.798
+17%
|
|
| EPS (diluido) |
-0,03
N/A
|
-0,01
+67%
|
-0,02
-100%
|
-0,01
+50%
|
-0,01
N/A
|
-0,01
N/A
|
0
N/A
|
0,01
N/A
|
0,03
+200%
|
0,04
+33%
|
0,07
+75%
|
0,07
N/A
|
0,07
N/A
|
0,06
-14%
|
0,04
-33%
|
0,04
N/A
|
0,03
-25%
|
0,03
N/A
|
0,02
-33%
|
0,02
N/A
|
0,03
+50%
|
0,04
+33%
|
0,06
+50%
|
0,06
N/A
|
0,07
+17%
|
0,07
N/A
|
0,07
N/A
|
0,08
+14%
|
0,08
N/A
|
0,09
+12%
|
0,1
+11%
|
0,11
+10%
|
0,11
N/A
|
0,12
+9%
|
0,13
+8%
|
0,12
-8%
|
0,12
N/A
|
0,1
-17%
|
0,07
-30%
|
0,06
-14%
|
0,04
-33%
|
0
N/A
|
0
N/A
|
-0,01
N/A
|
-0,01
N/A
|
0,02
N/A
|
0,03
+50%
|
0,04
+33%
|
0,03
-25%
|
-0,02
N/A
|
-0,03
-50%
|
-0,05
-67%
|
-0,03
+40%
|
0,03
N/A
|
0,06
+100%
|
0,12
+100%
|
0,2
+67%
|
0,22
+10%
|
0,24
+9%
|
0,27
+13%
|
0,2
-26%
|
0,2
N/A
|
0,3
+50%
|
0,39
+30%
|
0,62
+59%
|
0,88
+42%
|
0,99
+12%
|
1,18
+19%
|
1,19
+1%
|
1,11
-7%
|
1,15
+4%
|
1,04
-10%
|
1,3
+25%
|
1,71
+32%
|
2,09
+22%
|
2,63
+26%
|
2,87
+9%
|
2,56
-11%
|
3,24
+27%
|
2,1
-35%
|
1,14
-46%
|
1,08
-5%
|
-0,27
N/A
|
0,42
N/A
|
1,27
+202%
|
1,9
+50%
|
2,9
+53%
|
3,53
+22%
|
4,14
+17%
|
4,64
+12%
|
5,53
+19%
|
6,1
+10%
|
6,53
+7%
|
7,05
+8%
|
7,17
+2%
|
8,36
+17%
|
|