Sunoco LP
NYSE:SUN
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
Sunoco LP
NYSE:SUN
|
US |
|
O
|
OPKO Health Inc
TASE:OPK
|
US |
|
J
|
JB Hi-Fi Ltd
SWB:JB3
|
AU |
|
D
|
Deutsche Bank AG
F:DBK
|
DE |
|
N
|
NTG Nordic Transport Group AS
SWB:NRSA
|
DK |
|
L
|
L'Oreal SA
XHAM:LOR
|
FR |
|
M
|
Marathon Digital Holdings Inc
F:M44
|
US |
|
Besqab AB (publ)
STO:BESQAB
|
SE |
|
G
|
Grifols SA
SWB:OZTA
|
ES |
|
N
|
Nuvista Energy Ltd
SWB:NVG
|
CA |
|
O
|
Open Text Corp
F:OTX
|
CA |
|
F
|
First Tractor Co Ltd
OTC:FIRRY
|
CN |
|
B
|
Barclays PLC
OTC:BCLYF
|
UK |
|
Triboo SpA
F:0T6
|
IT |
|
Eltek Ltd
NASDAQ:ELTK
|
IL |
|
B
|
Bpost SA
LSE:0QF5
|
BE |
|
PSP Swiss Property AG
OTC:PSPSF
|
CH |
|
S
|
Seagen Inc
F:SGT
|
US |
|
Fox Corp
LSE:0A0X
|
US |
|
Neo Marketing Inc
TSE:4196
|
JP |
|
NTT Data Corp
OTC:NTDTY
|
JP |
|
J
|
Juventus FC SpA
F:JUVE
|
IT |
|
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
|
FR |
|
TAAT Global Alternatives Inc
OTC:TOBAF
|
CA |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|