Exelon Corp
XMUN:PEO
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
E
|
Exelon Corp
XMUN:PEO
|
US |
|
H
|
Heriot REIT Ltd
JSE:HET
|
ZA |
|
W
|
WooDeumGeeFarm Co Ltd
KOSDAQ:403490
|
KR |
|
C
|
China Minsheng Banking Corp Ltd
F:GHFH
|
CN |
|
S
|
Schroders PLC
F:PYX
|
UK |
|
Takeda Pharmaceutical Co Ltd
F:TKD
|
JP |
|
C
|
Coca-Cola Co
XETRA:CCC3
|
US |
|
Orrstown Financial Services Inc
F:OFR
|
US |
|
Senseonics Holdings Inc
F:6L60
|
US |
|
IDEXX Laboratories Inc
NASDAQ:IDXX
|
US |
|
M
|
Marin Software Inc
F:2MAA
|
US |
|
B
|
Big 5 Sporting Goods Corp
F:BG3
|
US |
|
Banco de Sabadell SA
MAD:SAB
|
ES |
|
D
|
Diageo PLC
XHAM:GUI
|
UK |
|
B
|
Bureau Veritas SA
DUS:4BV
|
FR |
|
MFE-MEDIAFOREUROPE NV
MAD:MFEA
|
IT |
|
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
|
FR |
|
Tertiary Minerals PLC
F:TMU
|
UK |
|
A
|
AcadeMedia AB
F:V8T
|
SE |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|