First Time Loading...

GWA Group Ltd
ASX:GWA

Watchlist Manager
GWA Group Ltd Logo
GWA Group Ltd
ASX:GWA
Watchlist
Price: 2.7 AUD 5.47% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one GWA stock under the Base Case scenario is 2.88 AUD. Compared to the current market price of 2.7 AUD, GWA Group Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWA Relative Value
Base Case
2.88 AUD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
27
Median 3Y
1.4
Median 5Y
1.6
Industry
1
Forward
1.7
vs History
33
vs Industry
42
Median 3Y
14.9
Median 5Y
14.7
Industry
17.2
Forward
15.5
vs History
79
vs Industry
47
Median 3Y
9.1
Median 5Y
10.2
Industry
10
vs History
6
vs Industry
28
Median 3Y
16.2
Median 5Y
14.2
Industry
17.1
vs History
19
vs Industry
25
Median 3Y
1.9
Median 5Y
2
Industry
1.4
vs History
34
vs Industry
25
Median 3Y
1.7
Median 5Y
1.9
Industry
1.1
Forward
2
vs History
31
vs Industry
36
Median 3Y
4.3
Median 5Y
4.7
Industry
4
vs History
39
vs Industry
32
Median 3Y
9.5
Median 5Y
10.3
Industry
9.4
Forward
8.6
vs History
39
vs Industry
42
Median 3Y
9.5
Median 5Y
10.3
Industry
12.6
Forward
10.9
vs History
82
vs Industry
42
Median 3Y
11
Median 5Y
13.2
Industry
10.5
vs History
82
vs Industry
45
Median 3Y
11.7
Median 5Y
14.5
Industry
14.3
vs History
23
vs Industry
33
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

GWA Competitors Multiples
GWA Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GWA Group Ltd
ASX:GWA
716.1m AUD 1.7 15.9 11.1 11.1
IE
Trane Technologies PLC
NYSE:TT
67.2B USD 3.8 33.2 21.6 24.2
US
Carrier Global Corp
NYSE:CARR
49.5B USD 2.2 36.7 16.1 19.2
IE
Johnson Controls International PLC
NYSE:JCI
43.7B USD 1.6 20.7 14 18.4
JP
Daikin Industries Ltd
TSE:6367
6T JPY 1.4 24.6 10.3 15.9
FR
Compagnie de Saint Gobain SA
PAR:SGO
35.2B EUR 0.7 13.2 5.4 8
SE
Assa Abloy AB
STO:ASSA B
325.3B SEK 2.3 23.9 14.2 17.6
US
Builders FirstSource Inc
NYSE:BLDR
22.1B USD 1.3 14.4 9.2 11.6
US
Carlisle Companies Inc
NYSE:CSL
17.6B USD 3.9 23.1 15.9 19.3
CH
Geberit AG
SIX:GEBN
16.1B CHF 5.2 26 18.2 21.8
US
Lennox International Inc
NYSE:LII
16.2B USD 3.3 27.4 19.5 21.6

See Also

Discover More