First Time Loading...

Lycopodium Ltd
ASX:LYL

Watchlist Manager
Lycopodium Ltd Logo
Lycopodium Ltd
ASX:LYL
Watchlist
Price: 11.83 AUD 1.2% Market Closed
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one LYL stock under the Base Case scenario is 11.22 AUD. Compared to the current market price of 11.83 AUD, Lycopodium Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYL Relative Value
Base Case
11.22 AUD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
6
vs Industry
29
Median 3Y
1.1
Median 5Y
1
Industry
0.8
Forward
1.3
More Details
8.1
P/E
P/E
Price to Earnings
8.1
vs History
79
vs Industry
56
Median 3Y
8.9
Median 5Y
9.5
Industry
15.3
Forward
8.8
More Details
29.8
P/OCF
P/OCF
Price to OCF
29.8
vs History
22
vs Industry
12
Median 3Y
6.6
Median 5Y
5.5
Industry
9.3
More Details
51.4
P/FCFE
P/FCFE
Price to FCFE
51.4
vs History
3
vs Industry
9
Median 3Y
6.9
Median 5Y
2.3
Industry
13.9
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
4
vs Industry
11
Median 3Y
2.5
Median 5Y
2.2
Industry
1.2
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
6
vs Industry
37
Median 3Y
0.8
Median 5Y
0.7
Industry
1
Forward
1.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
50
Median 3Y
0
Median 5Y
0
Industry
4.9
More Details
5.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.7
vs History
31
vs Industry
52
Median 3Y
5.3
Median 5Y
4.7
Industry
9.4
Forward
4.9
More Details
5.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.7
vs History
31
vs Industry
56
Median 3Y
5.3
Median 5Y
4.7
Industry
12.3
Forward
5.3
More Details
26
EV/OCF
EV/OCF
Enterprise Value to OCF
26
vs History
23
vs Industry
14
Median 3Y
4.9
Median 5Y
3.7
Industry
10.8
More Details
30.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.3
vs History
15
vs Industry
14
Median 3Y
5.5
Median 5Y
0.9
Industry
13.5
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
7
vs Industry
6
Median 3Y
1.9
Median 5Y
1.9
Industry
0.8
More Details

Multiples Across Competitors

LYL Competitors Multiples
Lycopodium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lycopodium Ltd
ASX:LYL
462.6m AUD 1.3 8.1 5.7 5.7
FR
Vinci SA
PAR:DG
63.7B EUR 0.9 13.5 6.4 9.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.4 39.5 23.7 27.8
IN
Larsen and Toubro Ltd
F:LTO
54.7B EUR 2.3 38.6 23.2 27.2
JP
Meldia Development & Construction CO LTD
TSE:1739
6.1T JPY 155.9 4 601.9 2 363.5 2 501
US
Quanta Services Inc
NYSE:PWR
36.8B USD 1.8 49.5 23.1 36.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
221B CNY 0.1 4.4 5.4 5.4
ES
Ferrovial SA
MAD:FER
25.3B EUR 3 55.5 32.7 54.9
NL
Ferrovial SE
OTC:FERVF
26.6B USD 2.9 54.6 32.2 54.1
CN
China Railway Group Ltd
SSE:601390
151B CNY 0.1 4.7 7.9 7.9
CA
WSP Global Inc
TSX:WSP
26.7B CAD 1.8 48.6 15.3 25.1

See Also

Summary
LYL intrinsic value, competitors valuation, and company profile.
DCF Valuation
LYL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LYL stock valuation using valuation multiples.
Wall Street Estimates
LYL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LYL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.