Watchlist Manager

Watchlist

Price: 41.26 BRL -4.62%

Market Cap: 442.3B BRL

Income Statement

Net Interest Income

Non Interest Income

Currency: BRL

		Mar-2001	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		5 435	5 758	6 724	1 259	7 714	8 186	8 638	(1 454)	11 148	11 790	11 899	5 417	10 992	10 989	10 974	4 819	12 799	14 209	15 351	9 077	16 927	17 243	18 712	9 213	20 552	22 019	22 021	12 623	23 157	24 176	23 912	8 001	30 850	37 749	45 420	21 529	47 926	45 078	41 932	45 016	43 160	44 318	41 949	46 992	43 127	41 847	46 947	48 297	48 189	48 179	47 500	47 766	48 193	51 304	48 623	47 138	53 027	53 899	66 936	72 725	69 572	71 277	65 006	67 276	67 353	63 224	63 812	67 311	62 471	62 426	62 964	62 565	58 613	61 492	59 093	42 193	32 148	24 272	23 935	40 811	49 886	55 802	58 821	59 948	57 705	70 165	72 291	72 418	77 614	64 289	64 968	64 135	65 637	73 457	70 041	74 980
Interest Income		10 966	12 227	16 355	8 071	13 627	17 324	22 525	13 144	25 210	17 720	11 855	8 212	14 887	20 396	17 271	9 996	17 736	15 341	17 935	13 875	21 147	25 396	29 077	19 216	31 373	32 088	31 207	21 941	34 917	37 548	42 359	39 224	67 104	74 998	81 108	48 118	73 454	73 878	74 797	77 818	82 711	87 974	94 906	97 352	101 107	100 488	97 079	96 364	91 367	90 240	91 138	94 127	100 245	107 076	113 515	120 115	127 612	132 373	141 884	147 789	151 529	156 742	157 385	162 405	163 974	161 302	156 084	145 641	137 745	134 181	133 005	133 177	135 286	137 880	140 875	118 151	119 126	112 233	100 845	114 369	109 034	102 544	113 930	129 253	136 158	161 224	175 532	189 165	209 532	216 587	224 863	222 385	222 146	231 819	225 716	242 258
Interest Expense		5 532	6 469	9 631	6 812	5 913	9 137	13 887	14 598	14 062	5 930	(44)	2 794	3 895	9 407	6 296	5 177	4 937	1 132	2 584	4 798	4 220	8 154	10 365	10 002	10 821	10 069	9 185	9 318	11 760	13 372	18 447	31 222	36 254	37 249	35 688	26 588	25 528	28 800	32 865	32 802	39 551	43 656	52 957	50 360	57 980	58 641	50 132	48 067	43 178	42 061	43 638	46 361	52 052	55 772	64 892	72 977	74 585	78 474	74 948	75 064	81 957	85 465	92 379	95 129	96 621	98 078	92 272	78 330	75 274	71 755	70 041	70 612	76 673	76 388	81 782	75 958	86 978	87 961	76 910	73 558	59 148	46 742	55 109	69 305	78 453	91 059	103 241	116 747	131 918	152 298	159 895	158 250	156 509	158 362	155 675	167 278
Non Interest Income		4 462	4 682	4 538	12 038	4 066	4 223	4 929	16 925	6 021	5 945	6 107	12 220	5 586	6 044	6 120	14 205	6 527	6 753	7 049	16 200	9 411	10 154	10 943	22 928	12 002	13 026	14 763	26 265	15 000	14 268	12 981	32 961	15 341	16 981	18 316	49 398	24 319	28 692	33 856	32 226	39 480	40 631	44 655	32 971	46 498	50 141	48 324	33 664	52 619	53 789	51 331	38 330	49 333	48 342	53 115	45 435	53 265	51 739	46 958	37 680	56 355	59 430	67 077	51 412	59 253	53 919	50 158	44 462	50 098	52 077	52 401	46 469	66 391	69 812	69 388	77 297	85 023	89 790	90 262	70 180	82 499	87 370	92 991	70 229	93 776	90 488	93 980	70 946	89 345	97 270	100 102	95 828	108 651	103 277	104 185	101 515
Revenue		9 897 N/A	10 440 +5%	11 262 +8%	13 297 +18%	11 780 -11%	12 409 +5%	13 567 +9%	15 471 +14%	17 169 +11%	17 735 +3%	18 007 +2%	17 638 -2%	16 577 -6%	17 032 +3%	17 094 +0%	19 024 +11%	19 326 +2%	20 962 +8%	22 400 +7%	25 277 +13%	26 338 +4%	27 396 +4%	29 655 +8%	32 141 +8%	32 554 +1%	35 045 +8%	36 785 +5%	38 888 +6%	38 157 -2%	38 444 +1%	36 894 -4%	40 962 +11%	46 191 +13%	54 730 +18%	63 736 +16%	70 927 +11%	72 245 +2%	73 770 +2%	75 788 +3%	77 242 +2%	82 640 +7%	84 949 +3%	86 604 +2%	79 963 -8%	89 625 +12%	91 988 +3%	95 271 +4%	81 961 -14%	100 808 +23%	101 968 +1%	98 831 -3%	86 096 -13%	97 526 +13%	99 646 +2%	101 738 +2%	92 573 -9%	106 292 +15%	105 638 -1%	113 894 +8%	110 405 -3%	125 927 +14%	130 707 +4%	132 083 +1%	118 688 -10%	126 606 +7%	117 143 -7%	113 970 -3%	111 773 -2%	112 569 +1%	114 503 +2%	115 365 +1%	109 034 -5%	125 004 +15%	131 304 +5%	128 481 -2%	119 490 -7%	117 171 -2%	114 062 -3%	114 197 +0%	110 991 -3%	132 385 +19%	143 172 +8%	151 812 +6%	130 177 -14%	151 481 +16%	160 653 +6%	166 271 +3%	143 364 -14%	166 959 +16%	161 559 -3%	165 070 +2%	159 963 -3%	174 288 +9%	176 734 +1%	174 226 -1%	176 495 +1%
Pre-Tax Income
Loan Loss Provision		(847)	(1 061)	(1 297)	(1 445)	(1 642)	(1 776)	(2 028)	(2 903)	(3 097)	(3 219)	(3 421)	(2 910)	(2 844)	(2 817)	(2 633)	(2 549)	(3 055)	(3 477)	(3 993)	(5 226)	(6 039)	(6 848)	(8 049)	(8 152)	(8 474)	(8 991)	(8 701)	(8 404)	(8 716)	(8 892)	(9 243)	(16 121)	(18 736)	(21 501)	(24 369)	(20 391)	(19 717)	(18 566)	(17 692)	(19 585)	(15 470)	(15 466)	(14 559)	(19 800)	(16 520)	(17 263)	(18 437)	(19 319)	(18 224)	(16 909)	(15 248)	(12 795)	(12 538)	(12 844)	(12 955)	(13 778)	(14 942)	(15 679)	(17 299)	(19 738)	(20 530)	(20 150)	(20 512)	(22 870)	(23 647)	0	(17 911)	(19 774)	(12 198)	0	(11 223)	(8 954)	(14 956)	(18 925)	(20 803)	(18 298)	(24 221)	(26 076)	(26 319)	(24 452)	(17 361)	(13 364)	(12 617)	(14 001)	(18 520)	(23 716)	(26 773)	(28 150)	(29 539)	(30 720)	(31 422)	(31 563)	(32 393)	(31 877)	(28 978)	(29 468)
Non Interest Expense		(6 364)	(6 409)	(6 697)	(8 729)	(7 123)	(7 712)	(8 371)	(9 073)	(9 911)	(9 988)	(9 946)	(9 684)	(8 633)	(8 745)	(8 941)	(10 198)	(9 596)	(10 135)	(10 417)	(12 041)	(11 740)	(11 900)	(15 352)	(17 529)	(16 859)	(17 734)	(15 404)	(16 565)	(15 538)	(15 686)	(16 123)	(25 337)	(28 333)	(31 666)	(35 130)	(32 748)	(32 853)	(37 050)	(39 984)	(39 627)	(48 126)	(50 346)	(54 251)	(41 912)	(54 895)	(57 570)	(57 886)	(45 226)	(65 691)	(67 521)	(64 698)	(52 436)	(61 739)	(60 202)	(61 454)	(49 987)	(66 863)	(63 692)	(78 454)	(72 402)	(79 330)	(81 351)	(73 857)	(60 139)	(68 446)	(67 939)	(63 133)	(61 417)	(69 735)	(76 861)	(80 695)	(69 472)	(79 465)	(74 580)	(73 876)	(69 949)	(80 532)	(89 394)	(88 720)	(81 309)	(91 969)	(88 533)	(93 345)	(73 945)	(90 106)	(98 175)	(100 590)	(78 520)	(101 651)	(94 055)	(95 973)	(88 700)	(98 225)	(99 833)	(100 689)	(99 471)
Pre-Tax Income		2 686 N/A	2 970 +11%	3 267 +10%	3 123 -4%	3 015 -3%	2 922 -3%	3 168 +8%	3 495 +10%	4 161 +19%	4 528 +9%	4 639 +2%	5 043 +9%	5 100 +1%	5 470 +7%	5 520 +1%	6 277 +14%	6 676 +6%	7 350 +10%	7 990 +9%	8 009 +0%	8 560 +7%	8 648 +1%	6 254 -28%	6 460 +3%	7 222 +12%	8 320 +15%	12 680 +52%	13 919 +10%	13 903 0%	13 865 0%	11 528 -17%	(496) N/A	(878) -77%	1 563 N/A	4 237 +171%	17 787 +320%	19 675 +11%	18 154 -8%	18 112 0%	18 030 0%	19 044 +6%	19 137 +0%	17 794 -7%	18 251 +3%	18 210 0%	17 155 -6%	18 948 +10%	17 416 -8%	16 893 -3%	17 538 +4%	18 885 +8%	20 865 +10%	23 249 +11%	26 600 +14%	27 329 +3%	28 808 +5%	24 487 -15%	26 267 +7%	18 141 -31%	18 265 +1%	26 067 +43%	29 206 +12%	37 714 +29%	35 679 -5%	34 513 -3%	29 791 -14%	32 926 +11%	30 582 -7%	30 636 +0%	25 444 -17%	23 447 -8%	30 608 +31%	30 583 0%	37 799 +24%	33 802 -11%	31 243 -8%	12 418 -60%	(1 408) N/A	(842) +40%	5 230 N/A	23 055 +341%	41 275 +79%	45 850 +11%	42 231 -8%	42 855 +1%	38 762 -10%	38 908 +0%	36 694 -6%	35 769 -3%	36 784 +3%	37 675 +2%	39 700 +5%	43 670 +10%	45 024 +3%	44 559 -1%	47 556 +7%
Net Income
Tax Provision		(360)	(211)	(151)	(434)	(501)	(586)	(749)	(546)	(963)	(1 303)	(1 425)	(1 587)	(1 453)	(1 363)	(1 397)	(2 092)	(2 084)	(2 631)	(2 761)	(2 321)	(2 517)	(2 345)	(1 126)	(1 437)	(1 769)	(2 312)	(4 264)	(4 756)	(4 449)	(4 384)	(2 543)	9 420	9 329	7 514	5 201	(6 652)	(7 101)	(5 200)	(4 952)	(5 536)	(6 211)	(6 012)	(3 827)	(3 641)	(3 749)	(2 870)	(4 799)	(4 225)	(3 691)	(3 897)	(4 379)	(4 343)	(5 616)	(7 891)	(6 955)	(6 947)	(1 444)	(2 133)	9 307	7 891	4	(2 747)	(14 931)	(13 663)	(12 189)	(7 140)	(9 837)	(7 357)	(6 860)	(2 423)	(155)	(4 969)	(4 598)	(11 018)	(7 847)	(3 430)	12 170	17 403	16 431	9 834	(5 449)	(13 027)	(16 306)	(13 847)	(13 739)	(10 775)	(9 198)	(6 452)	(4 945)	(4 641)	(5 181)	(5 823)	(7 287)	(7 200)	(4 609)	(5 428)
Income from Continuing Operations		2 326	2 759	3 116	2 689	2 515	2 335	2 418	2 949	3 197	3 225	3 214	3 456	3 647	4 108	4 122	4 185	4 591	4 719	5 229	5 688	6 042	6 303	5 129	5 024	5 453	6 008	8 416	9 162	9 453	9 481	8 985	8 925	8 451	9 077	9 438	11 135	12 574	12 954	13 160	12 494	12 833	13 125	13 967	14 610	14 461	14 285	14 149	13 191	13 202	13 641	14 506	16 522	17 633	18 709	20 374	21 861	23 043	24 134	27 448	26 156	26 071	26 459	22 783	22 016	22 324	22 651	23 089	23 225	23 776	23 021	23 292	25 639	25 985	26 781	25 955	27 813	24 588	15 995	15 589	15 064	17 606	28 248	29 544	28 384	29 116	27 987	29 710	30 242	30 824	32 143	32 494	33 877	36 383	37 824	39 950	42 128
Income to Minority Interest		(81)	(100)	(191)	(87)	(64)	(176)	(338)	(392)	(382)	(137)	69	(9)	(19)	(203)	(82)	(52)	(82)	108	51	45	84	(37)	(72)	(45)	(54)	48	72	55	(25)	(52)	(188)	(266)	(380)	(642)	(735)	(864)	(865)	(870)	(830)	(786)	(741)	(715)	(734)	(773)	(811)	(835)	(782)	(557)	(371)	(184)	(71)	(98)	(140)	(198)	(256)	(306)	(366)	(378)	(383)	(416)	(293)	(527)	(492)	(389)	(345)	(340)	(346)	(32)	(257)	(93)	(232)	(732)	(720)	(729)	(863)	(700)	(763)	3 026	2 999	3 832	3 515	(446)	(398)	(1 624)	(1 372)	(1 349)	(1 199)	(1 035)	(930)	(928)	(870)	(772)	(822)	(809)	(927)	(1 043)
Equity Earnings Affiliates		(144)	(163)	(190)	(213)	(182)	(179)	(159)	(179)	(228)	(268)	(296)	(295)	(314)	(302)	(325)	(358)	(352)	(402)	(424)	(481)	(557)	(531)	(602)	(670)	(648)	(689)	(765)	(744)	(813)	(888)	(836)	(855)	(694)	(528)	(375)	(205)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		2 101 N/A	2 497 +19%	2 735 +10%	2 389 -13%	2 268 -5%	1 980 -13%	1 921 -3%	2 377 +24%	2 587 +9%	2 819 +9%	2 987 +6%	3 152 +6%	3 314 +5%	3 602 +9%	3 715 +3%	3 776 +2%	4 157 +10%	4 425 +6%	4 857 +10%	5 251 +8%	5 570 +6%	5 735 +3%	4 454 -22%	4 309 -3%	4 751 +10%	5 367 +13%	7 724 +44%	8 474 +10%	8 615 +2%	8 541 -1%	7 961 -7%	7 803 -2%	7 377 -5%	7 907 +7%	8 328 +5%	10 491 +26%	11 140 +6%	11 573 +4%	11 873 +3%	11 708 -1%	12 092 +3%	12 410 +3%	13 233 +7%	13 837 +5%	13 650 -1%	13 450 -1%	13 367 -1%	12 634 -5%	12 831 +2%	13 457 +5%	14 435 +7%	16 424 +14%	17 493 +7%	18 511 +6%	20 118 +9%	21 555 +7%	22 677 +5%	23 756 +5%	27 065 +14%	25 740 -5%	25 778 +0%	25 932 +1%	22 291 -14%	21 627 -3%	21 979 +2%	22 311 +2%	22 743 +2%	23 193 +2%	23 519 +1%	22 928 -3%	23 060 +1%	24 907 +8%	25 265 +1%	26 052 +3%	25 092 -4%	27 113 +8%	23 825 -12%	19 021 -20%	18 588 -2%	18 896 +2%	21 121 +12%	27 802 +32%	29 146 +5%	26 760 -8%	27 744 +4%	26 638 -4%	28 511 +7%	29 207 +2%	29 894 +2%	31 215 +4%	31 624 +1%	33 105 +5%	35 561 +7%	37 015 +4%	39 023 +5%	41 085 +5%
EPS (Diluted)		0.3 N/A	0.36 +20%	0.4 +11%	0.35 -13%	0.33 -6%	0.29 -12%	0.29 N/A	0.35 +21%	0.38 +9%	0.41 +8%	0.43 +5%	0.46 +7%	0.49 +7%	0.54 +10%	0.55 +2%	0.55 N/A	0.61 +11%	0.65 +7%	0.72 +11%	0.79 +10%	0.83 +5%	0.85 +2%	0.64 -25%	0.6 -6%	0.65 +8%	0.74 +14%	1.07 +45%	1.17 +9%	1.32 +13%	1.31 -1%	1.22 -7%	0.87 -29%	0.81 -7%	0.79 -2%	0.83 +5%	1.05 +27%	1.12 +7%	1.16 +4%	1.19 +3%	1.17 -2%	1.21 +3%	1.37 +13%	1.46 +7%	1.53 +5%	1.37 -10%	1.49 +9%	1.47 -1%	1.4 -5%	1.42 +1%	1.48 +4%	1.32 -11%	1.65 +25%	1.76 +7%	1.85 +5%	2.03 +10%	2.17 +7%	2.28 +5%	2.16 -5%	2.59 +20%	2.47 -5%	2.62 +6%	2.65 +1%	2.05 -23%	2.2 +7%	2.23 +1%	2.26 +1%	2.31 +2%	2.36 +2%	2.41 +2%	2.34 -3%	2.36 +1%	2.55 +8%	2.59 +2%	2.67 +3%	2.57 -4%	2.51 -2%	2.21 -12%	1.95 -12%	1.9 -3%	1.75 -8%	2.15 +23%	2.83 +32%	2.97 +5%	2.47 -17%	2.56 +4%	2.45 -4%	2.9 +18%	2.69 -7%	3.04 +13%	3.17 +4%	3.21 +1%	3.05 -5%	3.28 +8%	3.76 +15%	3.96 +5%	3.77 -5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.