K

Klabin SA
BOVESPA:KLBN4

Watchlist Manager
Klabin SA
BOVESPA:KLBN4
Watchlist
Price: 3.76 BRL 0.8% Market Closed
Market Cap: 23.2B BRL
Section:
 

Relative Value

The Relative Value of one KLBN4 stock under the Base Case scenario is 6.76 BRL. Compared to the current market price of 3.76 BRL, Klabin SA is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLBN4 Relative Value
Base Case
6.76 BRL
Undervaluation 44%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
65
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
Forward
1
More Details
11
P/E
P/E
Price to Earnings
11
vs History
28
vs Industry
Median 3Y
10.6
Median 5Y
8
Industry
15.8
Forward
4.5
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
31
vs Industry
Median 3Y
3
Median 5Y
3.3
Industry
8.3
More Details
44
P/FCFE
P/FCFE
Price to FCFE
44
vs History
4
vs Industry
Median 3Y
6.5
Median 5Y
3.5
Industry
15.8
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
57
vs Industry
Median 3Y
2.2
Median 5Y
2.4
Industry
1.2
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
23
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
1
Forward
2.7
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
12
vs Industry
Median 3Y
8.5
Median 5Y
8.3
Industry
4.4
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
19
vs Industry
Median 3Y
7.1
Median 5Y
7
Industry
8.5
Forward
8
More Details
19.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.5
vs History
6
vs Industry
Median 3Y
16.1
Median 5Y
15
Industry
12.7
Forward
14.9
More Details
9.2
EV/OCF
EV/OCF
Enterprise Value to OCF
9.2
vs History
4
vs Industry
Median 3Y
5.8
Median 5Y
6.8
Industry
9.6
More Details
17.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.5
vs History
46
vs Industry
Median 3Y
15.4
Median 5Y
17.3
Industry
15
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
82
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1
More Details

Multiples Across Competitors

KLBN4 Competitors Multiples
Klabin SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Klabin SA
BOVESPA:KLBN4
22.8B BRL 1.1 11 7.8 19.5
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20B USD 0.9 -15.6 12.2 -256.4
UK
Amcor PLC
NYSE:AMCR
18.8B USD 1.1 32.3 12.5 20.1
US
Packaging Corp of America
NYSE:PKG
17.5B USD 2 19.7 11.4 16.4
US
Avery Dennison Corp
NYSE:AVY
13.4B USD 1.5 19.3 11.2 14.4
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.2B EUR 0.7 10.8 5.3 7.7
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
3.6B CHF 1.1 18.9 7.4 14.4
US
Graphic Packaging Holding Co
NYSE:GPK
4.2B USD 0.5 8.2 6.4 9.9
P/E Multiple
Earnings Growth PEG
BR
K
Klabin SA
BOVESPA:KLBN4
Average P/E: 455.7
11
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -15.6
44%
N/A
UK
Amcor PLC
NYSE:AMCR
32.3
64%
0.5
US
Packaging Corp of America
NYSE:PKG
19.7
12%
1.6
US
Avery Dennison Corp
NYSE:AVY
19.3
9%
2.1
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
10.8
13%
0.8
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
18.9
16%
1.2
US
Graphic Packaging Holding Co
NYSE:GPK
8.2
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
K
Klabin SA
BOVESPA:KLBN4
Average EV/EBITDA: 56
7.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.2
37%
0.3
UK
Amcor PLC
NYSE:AMCR
12.5
28%
0.4
US
Packaging Corp of America
NYSE:PKG
11.4
12%
0.9
US
Avery Dennison Corp
NYSE:AVY
11.2
5%
2.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.3
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
7.4
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.4
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
K
Klabin SA
BOVESPA:KLBN4
Average EV/EBIT: 142.2
19.5
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -256.4
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.1
31%
0.6
US
Packaging Corp of America
NYSE:PKG
16.4
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.4
6%
2.4
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.7
5%
1.5
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
14.4
7%
2.1
US
Graphic Packaging Holding Co
NYSE:GPK
9.9
-3%
N/A

See Also

Summary
KLBN4 intrinsic value, competitors valuation, and company profile.
DCF Valuation
KLBN4 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KLBN4 stock valuation using valuation multiples.
Wall Street Estimates
KLBN4 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KLBN4 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.