Asian Star Co Ltd
BSE:531847

Watchlist Manager
Asian Star Co Ltd Logo
Asian Star Co Ltd
BSE:531847
Watchlist
Price: 687.6 INR -3.15% Market Closed
Market Cap: 11B INR

Income Statement

Earnings Waterfall
Asian Star Co Ltd

Revenue
29.1B INR
Cost of Revenue
-24.2B INR
Gross Profit
4.9B INR
Operating Expenses
-4.3B INR
Operating Income
651m INR
Other Expenses
-210.4m INR
Net Income
440.6m INR

Income Statement
Asian Star Co Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
241
229
183
0
142
0
0
0
117
0
0
0
195
0
0
0
227
0
0
0
225
0
0
0
183
0
0
0
233
0
0
0
265
0
0
0
235
0
0
0
168
0
0
0
15
0
0
0
32
0
0
0
258
0
0
0
344
0
0
0
0
0
Revenue
14 670
N/A
15 569
+6%
16 342
+5%
16 633
+2%
16 673
+0%
17 277
+4%
17 189
-1%
17 360
+1%
18 354
+6%
19 127
+4%
21 934
+15%
23 542
+7%
24 622
+5%
25 275
+3%
24 423
-3%
28 847
+18%
32 502
+13%
34 594
+6%
36 187
+5%
33 352
-8%
32 213
-3%
32 000
-1%
30 710
-4%
30 610
0%
33 022
+8%
33 250
+1%
35 062
+5%
35 542
+1%
34 939
-2%
36 767
+5%
37 828
+3%
40 800
+8%
39 050
-4%
37 537
-4%
39 063
+4%
36 558
-6%
36 422
0%
35 787
-2%
32 797
-8%
32 046
-2%
30 529
-5%
23 864
-22%
20 845
-13%
21 708
+4%
25 444
+17%
32 461
+28%
39 028
+20%
42 496
+9%
44 226
+4%
48 289
+9%
50 027
+4%
46 596
-7%
44 783
-4%
41 377
-8%
37 326
-10%
36 153
-3%
35 233
-3%
33 580
-5%
30 905
-8%
30 878
0%
29 558
-4%
29 131
-1%
Gross Profit
Cost of Revenue
(13 618)
(13 242)
(14 068)
(14 303)
(15 498)
(15 928)
(15 779)
(15 925)
(17 022)
(17 700)
(20 434)
(21 985)
(23 103)
(23 630)
(22 662)
(26 926)
(30 451)
(32 329)
(33 865)
(31 039)
(29 908)
(29 524)
(28 288)
(28 134)
(30 763)
(30 551)
(32 216)
(32 666)
(32 404)
(33 631)
(34 535)
(37 085)
(35 968)
(34 419)
(35 859)
(33 742)
(33 390)
(32 747)
(30 069)
(29 334)
(28 161)
(19 089)
(16 237)
(17 344)
(23 885)
(30 436)
(36 733)
(39 893)
(41 573)
(45 264)
(46 858)
(43 452)
(41 870)
(38 473)
(34 580)
(33 446)
(32 724)
(27 725)
(25 083)
(25 075)
(27 279)
(24 207)
Gross Profit
1 052
N/A
2 328
+121%
2 275
-2%
2 331
+2%
1 175
-50%
1 349
+15%
1 409
+4%
1 434
+2%
1 332
-7%
1 426
+7%
1 500
+5%
1 556
+4%
1 519
-2%
1 645
+8%
1 761
+7%
1 922
+9%
2 051
+7%
2 264
+10%
2 320
+2%
2 311
0%
2 304
0%
2 475
+7%
2 423
-2%
2 476
+2%
2 259
-9%
2 699
+19%
2 845
+5%
2 876
+1%
2 535
-12%
3 137
+24%
3 294
+5%
3 717
+13%
3 082
-17%
3 119
+1%
3 205
+3%
2 816
-12%
3 032
+8%
3 040
+0%
2 728
-10%
2 712
-1%
2 369
-13%
4 774
+102%
4 608
-3%
4 364
-5%
1 559
-64%
2 025
+30%
2 295
+13%
2 603
+13%
2 653
+2%
3 025
+14%
3 169
+5%
3 143
-1%
2 913
-7%
2 905
0%
2 746
-5%
2 707
-1%
2 509
-7%
5 855
+133%
5 822
-1%
5 802
0%
2 279
-61%
4 924
+116%
Operating Income
Operating Expenses
(440)
(1 707)
(1 710)
(1 808)
(493)
(565)
(575)
(677)
(627)
(760)
(762)
(768)
(689)
(823)
(929)
(908)
(823)
(950)
(972)
(1 088)
(1 077)
(1 244)
(1 250)
(1 280)
(1 120)
(1 582)
(1 655)
(1 688)
(1 426)
(1 999)
(2 054)
(2 173)
(1 542)
(1 514)
(1 470)
(1 369)
(1 410)
(1 470)
(1 428)
(1 469)
(1 356)
(4 161)
(4 077)
(3 976)
(1 072)
(1 290)
(1 410)
(1 480)
(1 494)
(1 702)
(1 771)
(1 804)
(1 554)
(1 637)
(1 577)
(1 554)
(1 449)
(4 824)
(4 850)
(4 879)
(1 580)
(4 273)
Selling, General & Administrative
(359)
(133)
(134)
(172)
(415)
(224)
(254)
(248)
(542)
(274)
(279)
(290)
(598)
(295)
(308)
(318)
(725)
(369)
(394)
(421)
(916)
(482)
(510)
(538)
(956)
(533)
(558)
(588)
(1 248)
(694)
(757)
(824)
(1 368)
(609)
(568)
(508)
(1 238)
(679)
(658)
(661)
(1 203)
(622)
(591)
(551)
(923)
(586)
(615)
(636)
(1 354)
(722)
(784)
(801)
(1 430)
(792)
(775)
(816)
(1 330)
(862)
(894)
(918)
(1 470)
(962)
Depreciation & Amortization
(82)
(81)
(81)
(84)
(78)
(80)
(80)
(81)
(85)
(85)
(87)
(89)
(91)
(93)
(94)
(95)
(97)
(101)
(128)
(145)
(161)
(174)
(166)
(163)
(164)
(164)
(167)
(171)
(178)
(183)
(186)
(191)
(174)
(170)
(166)
(162)
(172)
(168)
(163)
(159)
(160)
(158)
(156)
(152)
(148)
(148)
(145)
(145)
(140)
(134)
(131)
(128)
(124)
(124)
(120)
(117)
(119)
(119)
(122)
(123)
(110)
(102)
Other Operating Expenses
0
(1 493)
(1 495)
(1 552)
0
(261)
(241)
(348)
0
(400)
(395)
(387)
0
(436)
(528)
(497)
0
(480)
(449)
(522)
(0)
(587)
(574)
(577)
(0)
(885)
(929)
(929)
(0)
(1 121)
(1 111)
(1 159)
(0)
(737)
(737)
(699)
(0)
(623)
(607)
(648)
7
(3 381)
(3 330)
(3 272)
(0)
(556)
(649)
(700)
(0)
(846)
(856)
(876)
(0)
(721)
(682)
(620)
0
(3 842)
(3 834)
(3 837)
0
(3 208)
Operating Income
612
N/A
621
+1%
565
-9%
523
-7%
682
+30%
784
+15%
834
+6%
757
-9%
705
-7%
665
-6%
738
+11%
789
+7%
830
+5%
822
-1%
831
+1%
1 012
+22%
1 228
+21%
1 316
+7%
1 351
+3%
1 226
-9%
1 227
+0%
1 232
+0%
1 172
-5%
1 196
+2%
1 138
-5%
1 117
-2%
1 191
+7%
1 188
0%
1 109
-7%
1 137
+3%
1 240
+9%
1 543
+24%
1 540
0%
1 605
+4%
1 734
+8%
1 447
-17%
1 622
+12%
1 570
-3%
1 300
-17%
1 243
-4%
1 013
-19%
613
-39%
531
-13%
388
-27%
487
+25%
735
+51%
885
+20%
1 123
+27%
1 159
+3%
1 323
+14%
1 398
+6%
1 339
-4%
1 358
+1%
1 267
-7%
1 170
-8%
1 153
-1%
1 060
-8%
1 031
-3%
972
-6%
924
-5%
699
-24%
651
-7%
Pre-Tax Income
Interest Income Expense
(228)
(228)
(183)
0
(171)
(81)
(123)
(155)
(141)
(159)
(181)
(201)
(204)
(240)
(246)
(250)
(234)
(255)
(254)
(274)
(232)
(268)
(245)
(220)
(176)
(222)
(253)
(264)
(222)
(285)
(281)
(303)
(202)
(313)
(321)
(295)
(204)
(231)
(212)
(189)
(218)
(159)
(113)
(76)
152
(39)
(36)
(53)
33
(64)
(102)
(150)
(271)
(226)
(236)
(237)
(66)
(429)
(455)
(467)
(102)
(306)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
(36)
(36)
(91)
(53)
(53)
(53)
1
(8)
(8)
(8)
(8)
0
0
(26)
(26)
(26)
(26)
Gain/Loss on Disposition of Assets
(1)
0
0
0
0
0
0
0
0
0
15
15
15
20
(1)
(1)
(1)
(6)
0
57
57
49
49
(8)
0
0
(5)
(5)
(4)
(5)
(181)
(180)
(50)
(51)
123
119
(35)
(33)
(28)
(24)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
(2)
(4)
(140)
(9)
(130)
(129)
(3)
(32)
1
10
14
(16)
33
25
19
(23)
4
4
9
(39)
17
14
12
(50)
4
20
29
18
68
67
90
(21)
80
59
28
(14)
60
68
81
(18)
14
31
72
(9)
174
223
169
(7)
(50)
(72)
(89)
(32)
28
(43)
42
(23)
299
426
393
(29)
242
Pre-Tax Income
392
N/A
391
0%
378
-3%
383
+1%
502
+31%
573
+14%
582
+2%
600
+3%
532
-11%
509
-4%
583
+15%
617
+6%
625
+1%
633
+1%
607
-4%
779
+28%
970
+25%
1 059
+9%
1 100
+4%
1 017
-8%
1 013
0%
1 030
+2%
992
-4%
981
-1%
912
-7%
899
-1%
953
+6%
949
0%
900
-5%
916
+2%
844
-8%
1 148
+36%
1 266
+10%
1 319
+4%
1 594
+21%
1 299
-19%
1 369
+5%
1 366
0%
1 128
-17%
1 111
-1%
776
-30%
467
-40%
449
-4%
384
-14%
594
+55%
834
+40%
1 035
+24%
1 148
+11%
1 131
-1%
1 155
+2%
1 171
+1%
1 101
-6%
1 048
-5%
1 061
+1%
883
-17%
951
+8%
971
+2%
901
-7%
917
+2%
824
-10%
541
-34%
561
+4%
Net Income
Tax Provision
(85)
(79)
(102)
(104)
(124)
(146)
(133)
(139)
(119)
(109)
(120)
(135)
(147)
(146)
(148)
(154)
(191)
(207)
(204)
(193)
(194)
(205)
(178)
(214)
(169)
(164)
(208)
(201)
(240)
(240)
(170)
(142)
(175)
(145)
(202)
(210)
(211)
(238)
(252)
(240)
(144)
(92)
(64)
(63)
47
10
(26)
(44)
(191)
(207)
(219)
(224)
(218)
(212)
(171)
(189)
(195)
(186)
(184)
(162)
(126)
(128)
Income from Continuing Operations
307
311
275
279
378
427
449
461
414
400
463
483
478
488
459
623
780
850
895
824
820
825
813
767
743
735
747
749
660
676
673
1 005
1 092
1 174
1 392
1 089
1 158
1 128
875
871
632
375
385
321
640
844
1 009
1 104
940
949
952
877
830
849
712
762
776
715
733
662
415
434
Income to Minority Interest
(6)
(4)
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(8)
0
(0)
0
8
(2)
1
11
30
40
(1)
(15)
(37)
(33)
(9)
(16)
(10)
(25)
2
13
11
11
(1)
(1)
(15)
(3)
(2)
(1)
4
(4)
(4)
(9)
0
(2)
(3)
13
(10)
1
17
7
Net Income (Common)
292
N/A
298
+2%
267
-10%
271
+1%
378
+39%
427
+13%
449
+5%
461
+3%
414
-10%
400
-3%
463
+16%
483
+4%
478
-1%
488
+2%
459
-6%
623
+36%
780
+25%
850
+9%
895
+5%
824
-8%
820
-1%
822
+0%
804
-2%
765
-5%
743
-3%
734
-1%
754
+3%
748
-1%
661
-12%
688
+4%
704
+2%
1 045
+48%
1 091
+4%
1 159
+6%
1 355
+17%
1 055
-22%
1 149
+9%
1 112
-3%
866
-22%
847
-2%
634
-25%
388
-39%
396
+2%
333
-16%
639
+92%
842
+32%
994
+18%
1 100
+11%
938
-15%
948
+1%
956
+1%
873
-9%
826
-5%
840
+2%
712
-15%
760
+7%
772
+2%
728
-6%
723
-1%
663
-8%
432
-35%
441
+2%
EPS (Diluted)
18.23
N/A
18.62
+2%
16.68
-10%
16.93
+1%
23.62
+40%
26.68
+13%
28.06
+5%
28.81
+3%
25.86
-10%
25
-3%
28.93
+16%
30.18
+4%
29.87
-1%
30.5
+2%
28.69
-6%
38.93
+36%
48.75
+25%
53.12
+9%
55.93
+5%
51.5
-8%
51.2
-1%
51.37
+0%
50.25
-2%
47.83
-5%
46.43
-3%
45.87
-1%
47.12
+3%
46.75
-1%
41.31
-12%
45.86
+11%
43.99
-4%
65.33
+49%
68.18
+4%
72.4
+6%
84.64
+17%
65.92
-22%
71.8
+9%
69.45
-3%
54.09
-22%
52.88
-2%
39.61
-25%
24.35
-39%
24.75
+2%
20.78
-16%
39.94
+92%
52.62
+32%
62.1
+18%
68.72
+11%
58.62
-15%
59.2
+1%
59.75
+1%
54.56
-9%
51.63
-5%
52.49
+2%
44.5
-15%
47.45
+7%
48.25
+2%
45.49
-6%
45.19
-1%
41.44
-8%
26.98
-35%
27.52
+2%