First Time Loading...
J

Ju Teng International Holdings Ltd
HKEX:3336

Watchlist Manager
Ju Teng International Holdings Ltd
HKEX:3336
Watchlist
Price: 1.12 HKD 7.69% Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Ju Teng International Holdings Ltd

Revenue
7B HKD
Cost of Revenue
-6.9B HKD
Gross Profit
76.4m HKD
Operating Expenses
-381.2m HKD
Operating Income
-304.9m HKD
Other Expenses
305.3m HKD
Net Income
419k HKD

Income Statement
Ju Teng International Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
2 672
N/A
3 046
+14%
3 558
+17%
4 244
+19%
5 276
+24%
6 548
+24%
7 249
+11%
6 945
-4%
7 464
+7%
7 916
+6%
7 166
-9%
7 244
+1%
8 235
+14%
8 895
+8%
9 201
+3%
9 185
0%
9 257
+1%
9 357
+1%
9 571
+2%
9 387
-2%
8 936
-5%
8 418
-6%
8 002
-5%
8 054
+1%
7 752
-4%
7 950
+3%
9 072
+14%
9 468
+4%
8 916
-6%
9 147
+3%
10 030
+10%
10 680
+6%
11 283
+6%
10 796
-4%
8 256
-24%
6 984
-15%
Gross Profit
Cost of Revenue
(2 230)
(2 593)
(3 053)
(3 628)
(4 480)
(5 537)
(6 036)
(5 710)
(6 119)
(6 528)
(6 308)
(6 644)
(7 367)
(7 781)
(7 800)
(7 580)
(7 384)
(7 503)
(7 766)
(7 550)
(7 031)
(6 767)
(6 659)
(6 700)
(6 648)
(7 146)
(7 991)
(8 205)
(7 771)
(7 751)
(8 595)
(9 317)
(10 070)
(9 709)
(7 792)
(6 907)
Gross Profit
442
N/A
453
+2%
505
+12%
616
+22%
796
+29%
1 011
+27%
1 213
+20%
1 235
+2%
1 345
+9%
1 388
+3%
858
-38%
601
-30%
868
+44%
1 115
+28%
1 401
+26%
1 605
+15%
1 873
+17%
1 854
-1%
1 805
-3%
1 837
+2%
1 906
+4%
1 650
-13%
1 343
-19%
1 354
+1%
1 104
-18%
803
-27%
1 081
+35%
1 263
+17%
1 145
-9%
1 396
+22%
1 435
+3%
1 363
-5%
1 213
-11%
1 087
-10%
464
-57%
76
-84%
Operating Income
Operating Expenses
(173)
(167)
(178)
(209)
(213)
(290)
(344)
(347)
(374)
(408)
(423)
(462)
(578)
(623)
(608)
(636)
(679)
(691)
(636)
(809)
(725)
(655)
(574)
(718)
(648)
(728)
(755)
(790)
(719)
(688)
(754)
(1 242)
(857)
(943)
(650)
(381)
Selling, General & Administrative
(216)
(220)
(260)
(282)
(296)
(344)
(391)
(379)
(387)
(427)
(416)
(451)
(576)
(621)
(624)
(643)
(683)
(745)
(795)
(794)
(784)
(747)
(732)
(751)
(811)
(826)
(832)
(844)
(803)
(758)
(850)
(955)
(969)
(907)
(804)
(717)
Other Operating Expenses
43
53
82
72
82
54
48
32
14
19
(7)
(11)
(2)
(2)
17
7
4
54
160
(15)
59
92
159
33
163
99
77
53
83
69
96
(287)
112
(36)
154
335
Operating Income
269
N/A
286
+6%
327
+14%
407
+25%
583
+43%
721
+24%
869
+21%
888
+2%
971
+9%
980
+1%
435
-56%
139
-68%
290
+109%
492
+70%
793
+61%
969
+22%
1 194
+23%
1 163
-3%
1 170
+1%
1 028
-12%
1 180
+15%
995
-16%
769
-23%
636
-17%
456
-28%
76
-83%
326
+331%
473
+45%
426
-10%
707
+66%
681
-4%
121
-82%
355
+194%
145
-59%
(186)
N/A
(305)
-64%
Pre-Tax Income
Interest Income Expense
(60)
(81)
(95)
(76)
(99)
(68)
(50)
(56)
(37)
(22)
(15)
3
(3)
(12)
(5)
(25)
(24)
(63)
(88)
(36)
1
18
19
(36)
(186)
(68)
12
(25)
(82)
(1)
(389)
(131)
(149)
200
237
193
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
0
(72)
0
(31)
0
(42)
0
(8)
0
(0)
0
(15)
0
(6)
0
(6)
0
188
43
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
(0)
1
0
0
0
0
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
209
N/A
205
-2%
232
+13%
331
+43%
484
+46%
653
+35%
819
+25%
832
+2%
934
+12%
958
+3%
420
-56%
142
-66%
287
+102%
480
+67%
788
+64%
944
+20%
1 132
+20%
1 101
-3%
1 009
-8%
992
-2%
1 150
+16%
1 013
-12%
746
-26%
599
-20%
263
-56%
7
-97%
338
+4 513%
448
+33%
329
-27%
706
+115%
286
-60%
(10)
N/A
200
N/A
345
+72%
239
-31%
(70)
N/A
Net Income
Tax Provision
(17)
(21)
(31)
(36)
(57)
(88)
(130)
(150)
(173)
(165)
(65)
(17)
(50)
(90)
(129)
(216)
(255)
(196)
(185)
(165)
(205)
(189)
(156)
(130)
(95)
(95)
(138)
(133)
(117)
(201)
(129)
(86)
(143)
(191)
(180)
(98)
Income from Continuing Operations
192
184
201
295
427
565
689
682
761
793
355
125
237
391
660
728
877
905
824
828
945
824
590
469
167
(88)
200
315
212
506
157
(96)
58
153
58
(168)
Income to Minority Interest
0
0
2
(5)
(17)
(29)
(30)
(18)
(56)
(76)
(24)
15
20
(1)
(59)
(110)
(115)
(93)
(60)
(19)
(70)
(102)
(89)
(88)
(90)
(71)
(62)
(69)
(66)
(85)
(27)
36
105
87
114
168
Net Income (Common)
192
N/A
185
-4%
203
+10%
291
+43%
410
+41%
536
+31%
658
+23%
664
+1%
705
+6%
717
+2%
331
-54%
140
-58%
257
+84%
390
+52%
601
+54%
618
+3%
762
+23%
813
+7%
765
-6%
808
+6%
875
+8%
722
-17%
501
-31%
381
-24%
77
-80%
(159)
N/A
139
N/A
246
+77%
146
-41%
421
+188%
131
-69%
(60)
N/A
162
N/A
241
+48%
172
-28%
0
-100%

See Also

Discover More