First Time Loading...

Lai Sun Development Co Ltd
HKEX:488

Watchlist Manager
Lai Sun Development Co Ltd Logo
Lai Sun Development Co Ltd
HKEX:488
Watchlist
Price: 0.495 HKD -16.1% Market Closed
Updated: Apr 19, 2024

Relative Value

The Relative Value of one Lai Sun Development Co Ltd stock under the Base Case scenario is 9.161 HKD. Compared to the current market price of 0.495 HKD, Lai Sun Development Co Ltd is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.161 HKD
Undervaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
91
Median 3Y
0.5
Median 5Y
0.7
Industry
3.7
Forward
0.1
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
16
Forward
-1
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-2.5
Industry
10
vs History
60
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
12
vs History
98
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
vs History
4
vs Industry
57
Median 3Y
3.7
Median 5Y
3.6
Industry
6.7
Forward
4.4
vs History
6
vs Industry
13
Median 3Y
14.2
Median 5Y
12.1
Industry
11.7
vs History
vs Industry
Median 3Y
-28.1
Median 5Y
-25.1
Industry
15.7
Forward
34.8
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-15.3
Industry
18.8
Forward
-118.4
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-10.2
Industry
17.2
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-8.1
Industry
18.8
vs History
4
vs Industry
72
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Lai Sun Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Lai Sun Development Co Ltd
HKEX:488
726.7m HKD 0.1 -0.2 -102 -21.6
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.4T JPY 1.9 20.9 17.2 24.1
HK
Sun Hung Kai Properties Ltd
HKEX:16
203.1B HKD 2.8 8.2 9.6 11.2
IN
DLF Ltd
NSE:DLF
2.1T INR 36.9 89.2 117.9 128.6
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.5T JPY 2.6 25.5 16 22.5
JP
Daiwa House Industry Co Ltd
TSE:1925
2.8T JPY 0.5 7.9 7 8.5
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.6T JPY 2.7 15.3 18.8 24.1
HK
Swire Pacific Ltd
HKEX:19
87.7B HKD 0.9 3 12.1 12.1
HK
Wharf Holdings Ltd
HKEX:4
72.9B HKD 3.8 77.1 11.1 11.1
PH
Ayala Land Inc
XPHS:ALI
403.6B PHP 3.1 17.7 11.7 14.4
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 14.2 8 9.4

See Also

Discover More