First Time Loading...

FriendTimes Inc
HKEX:6820

Watchlist Manager
FriendTimes Inc Logo
FriendTimes Inc
HKEX:6820
Watchlist
Price: 0.91 HKD 1.11% Market Closed
Updated: Apr 16, 2024
Section:
 

Relative Value

The Relative Value of one FriendTimes Inc stock under the Base Case scenario is 1.16 HKD. Compared to the current market price of 0.91 HKD, FriendTimes Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.16 HKD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
28
vs Industry
41
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
1.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
4
Median 3Y
8
Median 5Y
7.5
Industry
18.9
Forward
11.8
More Details
12.8
P/OCF
P/OCF
Price to OCF
12.8
vs History
19
vs Industry
28
Median 3Y
11.2
Median 5Y
10.1
Industry
11.7
More Details
11.2
P/FCFE
P/FCFE
Price to FCFE
11.2
vs History
50
vs Industry
30
Median 3Y
10.9
Median 5Y
11.4
Industry
16
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
62
vs Industry
47
Median 3Y
1.4
Median 5Y
1.5
Industry
1.8
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
37
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
Forward
0.7
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
37
vs Industry
60
Median 3Y
1.1
Median 5Y
1.2
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
12
Median 3Y
5.2
Median 5Y
4.9
Industry
9.4
Forward
4.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
15
Median 3Y
4.4
Median 5Y
4.4
Industry
13.2
Forward
4.4
More Details
7.6
EV/OCF
EV/OCF
Enterprise Value to OCF
7.6
vs History
25
vs Industry
39
Median 3Y
5.7
Median 5Y
5.8
Industry
10.6
More Details
8.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.6
vs History
39
vs Industry
35
Median 3Y
7.3
Median 5Y
7.3
Industry
13.2
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
60
vs Industry
34
Median 3Y
1.7
Median 5Y
2
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
FriendTimes Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
FriendTimes Inc
HKEX:6820
2B HKD 1.7 -13.3 -15.8 -15.8
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
58.7B USD 4.1 14.4 10.3 11.5
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.1 17.7 11.7 12.1
SG
Sea Ltd
NYSE:SE
34.5B USD 2.6 228.9 99.9 99.9
US
Electronic Arts Inc
NASDAQ:EA
34.1B USD 4.5 31.6 16.4 20.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.9B USD 4.6 -17.1 29.2 -25.3
US
Roblox Corp
NYSE:RBLX
23.3B USD 8.3 -20.2 -21.2 -17.7
JP
Nexon Co Ltd
TSE:3659
2T JPY 4.8 28.6 9.8 10.4
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.7T KRW 6.1 19.7 10 11.4
P/E Multiple
Earnings Growth
CN
FriendTimes Inc
HKEX:6820
Average P/E: 53.6
Negative Multiple: -13.3 		N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
14.4
40%
JP
Nintendo Co Ltd
TSE:7974
17.7
-4%
SG
Sea Ltd
NYSE:SE
228.9
839%
US
Electronic Arts Inc
NASDAQ:EA
31.6
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -20.2 N/A
JP
N
Nexon Co Ltd
TSE:3659
28.6
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
19.7
31%
EV/EBIT Multiple
EBIT Growth
CN
FriendTimes Inc
HKEX:6820
Average EV/EBIT: 32.5
Negative Multiple: -15.8 		N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
11.5
54%
JP
Nintendo Co Ltd
TSE:7974
12.1
N/A
SG
Sea Ltd
NYSE:SE
99.9
559%
US
Electronic Arts Inc
NASDAQ:EA
20.9
90%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -25.3 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -17.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
10.4
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
KR
Krafton Inc
KRX:259960
11.4
24%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 128,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.