First Time Loading...
G

Gameone Holdings Ltd
HKEX:8282

Watchlist Manager
Gameone Holdings Ltd
HKEX:8282
Watchlist
Price: 0.61 HKD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

8282 doesn't have a meaningful market cap.

Gameone Holdings Ltd. engages in the development, operation, publishing, and distribution of online and mobile games. [ Read More ]

The intrinsic value of one Gameone Holdings Ltd stock under the Base Case scenario is 1.14 HKD. Compared to the current market price of 0.61 HKD, Gameone Holdings Ltd is Undervalued by 47%.

Key Points:
Intrinsic Value
Base Case
1.14 HKD
Undervaluation 47%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Gameone Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Gameone Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Gameone Holdings Ltd

Provide an overview of the primary business activities
of Gameone Holdings Ltd.

What unique competitive advantages
does Gameone Holdings Ltd hold over its rivals?

What risks and challenges
does Gameone Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gameone Holdings Ltd.

Provide P/S
for Gameone Holdings Ltd.

Provide P/E
for Gameone Holdings Ltd.

Provide P/OCF
for Gameone Holdings Ltd.

Provide P/FCFE
for Gameone Holdings Ltd.

Provide P/B
for Gameone Holdings Ltd.

Provide EV/S
for Gameone Holdings Ltd.

Provide EV/GP
for Gameone Holdings Ltd.

Provide EV/EBITDA
for Gameone Holdings Ltd.

Provide EV/EBIT
for Gameone Holdings Ltd.

Provide EV/OCF
for Gameone Holdings Ltd.

Provide EV/FCFF
for Gameone Holdings Ltd.

Provide EV/IC
for Gameone Holdings Ltd.

Compare the intrinsic valuations
of Gameone Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gameone Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gameone Holdings Ltd compared to its peers.

Compare the P/E ratios
of Gameone Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Gameone Holdings Ltd with its peers.

Analyze the financial leverage
of Gameone Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Gameone Holdings Ltd.

Provide ROE
for Gameone Holdings Ltd.

Provide ROA
for Gameone Holdings Ltd.

Provide ROIC
for Gameone Holdings Ltd.

Provide ROCE
for Gameone Holdings Ltd.

Provide Gross Margin
for Gameone Holdings Ltd.

Provide Operating Margin
for Gameone Holdings Ltd.

Provide Net Margin
for Gameone Holdings Ltd.

Provide FCF Margin
for Gameone Holdings Ltd.

Show all solvency ratios
for Gameone Holdings Ltd.

Provide D/E Ratio
for Gameone Holdings Ltd.

Provide D/A Ratio
for Gameone Holdings Ltd.

Provide Interest Coverage Ratio
for Gameone Holdings Ltd.

Provide Altman Z-Score Ratio
for Gameone Holdings Ltd.

Provide Quick Ratio
for Gameone Holdings Ltd.

Provide Current Ratio
for Gameone Holdings Ltd.

Provide Cash Ratio
for Gameone Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Gameone Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Gameone Holdings Ltd?

What is the current Free Cash Flow
of Gameone Holdings Ltd?

Financials

Balance Sheet Decomposition
Gameone Holdings Ltd

Current Assets 13.9m
Cash & Short-Term Investments 4.7m
Receivables 1.5m
Other Current Assets 7.7m
Non-Current Assets 10.9m
PP&E 1.8m
Intangibles 9.1m
Current Liabilities 13.3m
Accounts Payable 438k
Other Current Liabilities 12.8m
Non-Current Liabilities -436k
Other Non-Current Liabilities -436k
Efficiency

Earnings Waterfall
Gameone Holdings Ltd

Revenue
108.8m HKD
Cost of Revenue
-94.7m HKD
Gross Profit
14.1m HKD
Operating Expenses
-41.8m HKD
Operating Income
-27.7m HKD
Other Expenses
-4.8m HKD
Net Income
-32.5m HKD

Free Cash Flow Analysis
Gameone Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gameone Holdings Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROE
20/100
Profitability
Score

Gameone Holdings Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gameone Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

Gameone Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gameone Holdings Ltd

There are no price targets for Gameone Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Gameone Holdings Ltd

1M 1M
-38%
6M 6M
+481%
1Y 1Y
+160%
3Y 3Y
+100%
5Y 5Y
+40%
10Y 10Y
-83%
Annual Price Range
0.61
52w Low
0.091
52w High
1.4
Price Metrics
Average Annual Return -0.49%
Standard Deviation of Annual Returns 69.72%
Max Drawdown -87%
Shares Statistics
Market Capitalization 22m HKD
Shares Outstanding 36 000 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Gameone Holdings Ltd

Country

Hong Kong

Industry

Media

Market Cap

22m HKD

Dividend Yield

0%

Description

Gameone Holdings Ltd. engages in the development, operation, publishing, and distribution of online and mobile games. The company employs 49 full-time employees The company went IPO on 2016-01-13. The company operates and publishes its self-developed or co-developed games and licensed games through its own game distribution platforms and other third-party platforms. Its games include mobile games, personal computer games and web-games. The firm focuses on the development of games based on popular literatures, comics and animations. The firm operates businesses in Hong Kong and Taiwan.

Contact

Office Unit No.07, 5/F, Workingberg Commercial Building, Nos.41-47 Marble Road
+85228669090.0
http://www.gameone.com.hk/

IPO

2016-01-13

Employees

49

Officers

Chairman, Compliance Officer & CEO
Mr. Yi Liu
Executive Director
Mr. Jianying Huang
Group Financial Controller
Ms. On Lei Li
Group Chief Operation Officer
Ms. Ling Ling Sze

See Also

Discover More
What is the Intrinsic Value of one Gameone Holdings Ltd stock?

The intrinsic value of one Gameone Holdings Ltd stock under the Base Case scenario is 1.14 HKD.

Is Gameone Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.61 HKD, Gameone Holdings Ltd is Undervalued by 47%.