Koleksiyon Mobilya Sanayi AS
IST:KLSYN.E
Balance Sheet
Balance Sheet Decomposition
Koleksiyon Mobilya Sanayi AS
Koleksiyon Mobilya Sanayi AS
Balance Sheet
Koleksiyon Mobilya Sanayi AS
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
17
|
20
|
110
|
78
|
62
|
|
| Cash |
13
|
10
|
13
|
0
|
0
|
|
| Cash Equivalents |
3
|
10
|
97
|
78
|
62
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
43
|
65
|
123
|
185
|
293
|
|
| Accounts Receivables |
36
|
41
|
102
|
152
|
257
|
|
| Other Receivables |
6
|
24
|
22
|
32
|
36
|
|
| Inventory |
48
|
62
|
283
|
492
|
391
|
|
| Other Current Assets |
9
|
13
|
48
|
97
|
31
|
|
| Total Current Assets |
117
|
160
|
552
|
853
|
777
|
|
| PP&E Net |
695
|
428
|
1 028
|
1 578
|
2 385
|
|
| PP&E Gross |
695
|
428
|
1 028
|
1 578
|
2 385
|
|
| Accumulated Depreciation |
55
|
63
|
466
|
751
|
886
|
|
| Intangible Assets |
8
|
10
|
33
|
41
|
27
|
|
| Note Receivable |
0
|
1
|
1
|
2
|
1
|
|
| Long-Term Investments |
0
|
383
|
680
|
749
|
769
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
112
|
2
|
|
| Total Assets |
820
N/A
|
982
+20%
|
2 294
+134%
|
3 335
+45%
|
3 961
+19%
|
|
| Liabilities | ||||||
| Accounts Payable |
29
|
53
|
119
|
129
|
132
|
|
| Accrued Liabilities |
3
|
6
|
34
|
47
|
35
|
|
| Short-Term Debt |
131
|
68
|
63
|
123
|
101
|
|
| Current Portion of Long-Term Debt |
40
|
106
|
69
|
146
|
105
|
|
| Other Current Liabilities |
33
|
65
|
327
|
367
|
316
|
|
| Total Current Liabilities |
237
|
297
|
612
|
812
|
690
|
|
| Long-Term Debt |
125
|
146
|
92
|
186
|
74
|
|
| Deferred Income Tax |
71
|
91
|
290
|
513
|
468
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
12
|
17
|
53
|
73
|
122
|
|
| Total Liabilities |
445
N/A
|
551
+24%
|
1 048
+90%
|
1 584
+51%
|
1 355
-14%
|
|
| Equity | ||||||
| Common Stock |
33
|
337
|
431
|
431
|
431
|
|
| Retained Earnings |
259
|
97
|
773
|
1 309
|
1 749
|
|
| Additional Paid In Capital |
0
|
0
|
58
|
83
|
83
|
|
| Treasury Stock |
0
|
0
|
0
|
38
|
39
|
|
| Other Equity |
83
|
3
|
16
|
35
|
381
|
|
| Total Equity |
375
N/A
|
431
+15%
|
1 246
+189%
|
1 751
+41%
|
2 606
+49%
|
|
| Total Liabilities & Equity |
820
N/A
|
982
+20%
|
2 294
+134%
|
3 335
+45%
|
3 961
+19%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
337
|
337
|
431
|
431
|
431
|
|