Korea Information Certificate Authority Inc
KOSDAQ:053300
Balance Sheet
Balance Sheet Decomposition
Korea Information Certificate Authority Inc
Korea Information Certificate Authority Inc
Balance Sheet
Korea Information Certificate Authority Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
3 830
|
3 289
|
8 437
|
12 243
|
5 560
|
22 436
|
6 638
|
4 205
|
5 346
|
9 640
|
20 050
|
16 907
|
30 588
|
36 347
|
|
| Cash |
0
|
0
|
0
|
3
|
1
|
0
|
2
|
3
|
3
|
3
|
1
|
2
|
4
|
6
|
|
| Cash Equivalents |
3 830
|
3 289
|
8 437
|
12 240
|
5 559
|
22 436
|
6 636
|
4 202
|
5 343
|
9 637
|
20 049
|
16 905
|
30 585
|
36 341
|
|
| Short-Term Investments |
11 011
|
13 613
|
12 596
|
21 000
|
28 540
|
32 500
|
33 194
|
54 893
|
56 737
|
57 436
|
88 637
|
67 908
|
40 189
|
52 096
|
|
| Total Receivables |
5 166
|
4 711
|
3 013
|
2 246
|
2 459
|
2 006
|
2 049
|
1 902
|
2 907
|
2 047
|
31 938
|
45 003
|
68 452
|
82 178
|
|
| Accounts Receivables |
5 088
|
3 955
|
2 193
|
2 044
|
2 269
|
1 830
|
1 881
|
1 811
|
2 825
|
1 957
|
31 675
|
43 714
|
67 822
|
81 657
|
|
| Other Receivables |
78
|
756
|
820
|
202
|
190
|
176
|
168
|
91
|
82
|
90
|
262
|
1 288
|
630
|
520
|
|
| Inventory |
425
|
299
|
73
|
39
|
47
|
20
|
53
|
30
|
34
|
7
|
611
|
1 239
|
705
|
446
|
|
| Other Current Assets |
4 382
|
3 618
|
5 770
|
5 609
|
6 156
|
7 785
|
7 911
|
8 664
|
8 218
|
10 489
|
13 632
|
15 191
|
14 948
|
26 693
|
|
| Total Current Assets |
24 814
|
25 530
|
29 888
|
41 137
|
42 762
|
64 747
|
49 845
|
69 694
|
73 242
|
79 619
|
154 868
|
146 247
|
154 882
|
197 761
|
|
| PP&E Net |
5 883
|
6 679
|
9 455
|
10 652
|
9 376
|
8 176
|
7 512
|
9 990
|
11 722
|
13 223
|
25 911
|
35 451
|
50 442
|
49 898
|
|
| PP&E Gross |
5 883
|
6 679
|
9 455
|
10 652
|
9 376
|
8 176
|
7 512
|
9 990
|
11 722
|
13 223
|
25 911
|
35 451
|
50 442
|
49 898
|
|
| Accumulated Depreciation |
10 375
|
11 464
|
12 536
|
10 925
|
12 319
|
12 246
|
13 059
|
12 384
|
13 294
|
13 452
|
14 660
|
16 108
|
16 572
|
15 527
|
|
| Intangible Assets |
3 174
|
4 268
|
3 902
|
4 616
|
5 843
|
5 215
|
4 627
|
4 817
|
3 140
|
3 340
|
19 062
|
19 657
|
30 237
|
34 453
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 343
|
19 403
|
25 767
|
57 450
|
|
| Note Receivable |
169
|
181
|
579
|
1 203
|
409
|
1 384
|
1 166
|
751
|
613
|
208
|
693
|
711
|
629
|
563
|
|
| Long-Term Investments |
1 146
|
434
|
934
|
581
|
6 666
|
8 224
|
29 860
|
14 718
|
20 079
|
21 692
|
45 268
|
53 310
|
58 510
|
57 238
|
|
| Other Long-Term Assets |
3 276
|
3 852
|
1 255
|
737
|
726
|
284
|
366
|
646
|
397
|
685
|
3 201
|
6 046
|
6 351
|
7 950
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 343
|
19 403
|
25 767
|
57 450
|
|
| Total Assets |
38 464
N/A
|
40 942
+6%
|
46 012
+12%
|
58 927
+28%
|
65 783
+12%
|
88 030
+34%
|
93 375
+6%
|
100 616
+8%
|
109 192
+9%
|
118 768
+9%
|
265 345
+123%
|
280 826
+6%
|
326 819
+16%
|
405 313
+24%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
4 140
|
1 778
|
1 327
|
1 084
|
1 478
|
1 316
|
1 210
|
1 228
|
1 492
|
1 614
|
14 106
|
25 196
|
47 846
|
58 348
|
|
| Accrued Liabilities |
632
|
601
|
229
|
272
|
322
|
355
|
345
|
311
|
343
|
906
|
1 846
|
1 578
|
3 279
|
5 965
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
407
|
392
|
1 512
|
1 497
|
1 021
|
48 399
|
|
| Other Current Liabilities |
10 100
|
10 812
|
12 369
|
13 672
|
15 273
|
16 406
|
17 542
|
19 073
|
19 945
|
23 284
|
30 271
|
31 439
|
42 597
|
48 512
|
|
| Total Current Liabilities |
14 871
|
13 190
|
13 925
|
15 028
|
17 074
|
18 076
|
19 096
|
20 612
|
22 187
|
26 196
|
47 734
|
59 709
|
94 743
|
161 223
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
830
|
742
|
1 461
|
696
|
495
|
1 482
|
|
| Deferred Income Tax |
131
|
323
|
470
|
419
|
262
|
117
|
156
|
0
|
40
|
306
|
4 853
|
2 701
|
4 964
|
4 139
|
|
| Minority Interest |
182
|
184
|
184
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38 612
|
42 040
|
45 894
|
44 300
|
|
| Other Liabilities |
320
|
250
|
249
|
330
|
198
|
206
|
46
|
55
|
906
|
817
|
3 764
|
3 964
|
4 816
|
6 270
|
|
| Total Liabilities |
15 505
N/A
|
13 948
-10%
|
14 829
+6%
|
15 777
+6%
|
17 534
+11%
|
18 398
+5%
|
19 299
+5%
|
20 667
+7%
|
23 963
+16%
|
28 061
+17%
|
96 424
+244%
|
109 110
+13%
|
150 911
+38%
|
217 415
+44%
|
|
| Equity | |||||||||||||||
| Common Stock |
10 783
|
10 783
|
10 783
|
13 483
|
13 483
|
15 583
|
15 583
|
15 583
|
15 583
|
15 583
|
20 888
|
20 888
|
20 888
|
21 221
|
|
| Retained Earnings |
11 961
|
15 885
|
19 944
|
22 460
|
26 736
|
31 604
|
35 631
|
42 369
|
46 873
|
53 509
|
63 247
|
65 212
|
69 222
|
77 028
|
|
| Additional Paid In Capital |
369
|
467
|
597
|
7 348
|
7 089
|
21 206
|
21 206
|
21 206
|
21 206
|
21 206
|
88 823
|
89 328
|
89 328
|
94 340
|
|
| Unrealized Security Profit/Loss |
0
|
12
|
12
|
12
|
12
|
310
|
728
|
138
|
612
|
532
|
97
|
137
|
380
|
365
|
|
| Treasury Stock |
166
|
166
|
166
|
166
|
0
|
0
|
0
|
0
|
0
|
0
|
5 236
|
5 236
|
5 236
|
7 143
|
|
| Other Equity |
13
|
13
|
13
|
13
|
930
|
930
|
930
|
930
|
955
|
941
|
1 102
|
1 387
|
1 325
|
2 088
|
|
| Total Equity |
22 959
N/A
|
26 994
+18%
|
31 183
+16%
|
43 150
+38%
|
48 249
+12%
|
69 632
+44%
|
74 077
+6%
|
79 949
+8%
|
85 229
+7%
|
90 706
+6%
|
168 921
+86%
|
171 716
+2%
|
175 907
+2%
|
187 898
+7%
|
|
| Total Liabilities & Equity |
38 464
N/A
|
40 942
+6%
|
46 012
+12%
|
58 927
+28%
|
65 783
+12%
|
88 030
+34%
|
93 375
+6%
|
100 616
+8%
|
109 192
+9%
|
118 768
+9%
|
265 345
+123%
|
280 826
+6%
|
326 819
+16%
|
405 313
+24%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
28
|
28
|
31
|
31
|
31
|
31
|
31
|
40
|
40
|
40
|
41
|
|