First Time Loading...

Melrose Industries PLC
LSE:MRO

Watchlist Manager
Melrose Industries PLC Logo
Melrose Industries PLC
LSE:MRO
Watchlist
Price: 623.8 GBX -1.08% Market Closed
Updated: Apr 19, 2024

Relative Value

The Relative Value of one MRO stock under the Base Case scenario is 538.95 GBX. Compared to the current market price of 623.8 GBX, Melrose Industries PLC is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRO Relative Value
Base Case
538.95 GBX
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
15
Median 3Y
0.9
Median 5Y
1.3
Industry
0.9
Forward
2.2
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-9.9
Industry
12.5
Forward
23.2
vs History
1
vs Industry
0
Median 3Y
24.5
Median 5Y
25.5
Industry
6.9
vs History
vs Industry
7
Median 3Y
-5.3
Median 5Y
-5.4
Industry
13
vs History
11
vs Industry
21
Median 3Y
0.7
Median 5Y
1.1
Industry
1.1
vs History
3
vs Industry
14
Median 3Y
1.2
Median 5Y
1.7
Industry
1.1
Forward
2.4
vs History
12
vs Industry
10
Median 3Y
10.4
Median 5Y
10.4
Industry
4.4
vs History
57
vs Industry
16
Median 3Y
17.2
Median 5Y
19.8
Industry
8.7
Forward
13.2
vs History
11
vs Industry
2
Median 3Y
-31.8
Median 5Y
-22.5
Industry
12.3
Forward
19
vs History
1
vs Industry
1
Median 3Y
31.3
Median 5Y
31.3
Industry
9.6
vs History
vs Industry
14
Median 3Y
-26.7
Median 5Y
15.1
Industry
13.9
vs History
4
vs Industry
15
Median 3Y
0.5
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

MRO Competitors Multiples
Melrose Industries PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Melrose Industries PLC
LSE:MRO
8.4B GBP 2.5 -8.3 18.4 98.9
US
General Electric Co
NYSE:GE
160B USD 2.4 17.4 29.7 49
DE
Siemens AG
XETRA:SIE
136.6B EUR 1.7 15.4 11.7 15.9
US
Honeywell International Inc
NASDAQ:HON
125.9B USD 3.4 22.3 15.7 18.2
JP
Hitachi Ltd
TSE:6501
12.4T JPY 1.2 15.4 10.6 17.2
ZA
Bidvest Group Ltd
JSE:BVT
78.9B Zac 0 0 0 0
US
Roper Technologies Inc
NYSE:ROP
56.9B USD 9.2 41.1 25 35.8
US
3M Co
NYSE:MMM
50.6B USD 1.5 -7.2 7.7 10.3
CN
CITIC Ltd
HKEX:267
201.9B HKD 0.3 3.2 114.1 0
IN
Siemens Ltd
NSE:SIEMENS
2T INR 9.8 99.6 77.3 88.7
PH
SM Investments Corp
XPHS:SM
1.2T PHP 1.9 15.5 10.2 11

See Also

Discover More