First Time Loading...

Marshalls PLC
LSE:MSLH

Watchlist Manager
Marshalls PLC Logo
Marshalls PLC
LSE:MSLH
Watchlist
Price: 265.5 GBX 1.14% Market Closed
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one MSLH stock under the Base Case scenario is 421.13 GBX. Compared to the current market price of 265.5 GBX, Marshalls PLC is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSLH Relative Value
Base Case
421.13 GBX
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
87
vs Industry
37
Median 3Y
1.2
Median 5Y
2.2
Industry
0.8
Forward
1
More Details
36.1
P/E
P/E
Price to Earnings
36.1
vs History
25
vs Industry
13
Median 3Y
28.8
Median 5Y
28
Industry
15.3
Forward
15.9
More Details
8.6
P/OCF
P/OCF
Price to OCF
8.6
vs History
87
vs Industry
35
Median 3Y
18
Median 5Y
18.1
Industry
9.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
21
Median 3Y
-17.1
Median 5Y
14.5
Industry
13.9
More Details
1
P/B
P/B
Price to Book Value
1
vs History
90
vs Industry
50
Median 3Y
1.3
Median 5Y
4
Industry
1.2
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
87
vs Industry
33
Median 3Y
1.5
Median 5Y
2.3
Industry
1
Forward
1.3
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
87
vs Industry
68
Median 3Y
2.5
Median 5Y
3.7
Industry
4.9
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
79
vs Industry
37
Median 3Y
10.2
Median 5Y
12.9
Industry
9.4
Forward
8.6
More Details
16.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.1
vs History
66
vs Industry
26
Median 3Y
16.4
Median 5Y
18
Industry
12.3
Forward
12.9
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
85
vs Industry
30
Median 3Y
18.5
Median 5Y
18.6
Industry
10.8
More Details
15.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.7
vs History
79
vs Industry
24
Median 3Y
19.3
Median 5Y
26.8
Industry
13.5
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
90
vs Industry
40
Median 3Y
1.1
Median 5Y
3.2
Industry
0.8
More Details

Multiples Across Competitors

MSLH Competitors Multiples
Marshalls PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Marshalls PLC
LSE:MSLH
671.6m GBP 1 36.1 9 16.1
IE
CRH PLC
LSE:CRH
43.6B GBP 1.6 17.1 68.5 93.4
CH
Holcim AG
SIX:HOLN
44.3B CHF 1.6 14.6 8.1 11.9
US
Martin Marietta Materials Inc
NYSE:MLM
36.7B USD 5.4 31.4 18.6 24.5
US
Vulcan Materials Co
NYSE:VMC
34.1B USD 4.4 36.5 18.6 26.9
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
2.7T INR 4 42.8 22.6 30.2
IN
Grasim Industries Ltd
NSE:GRASIM
1.6T INR 1.2 27.9 8.5 10.5
DE
HeidelbergCement AG
XETRA:HEI
17.1B EUR 0.8 8.8 5.2 7.7
DE
Heidelberg Materials AG
F:HEIU
16.9B EUR 0.8 8.8 5.2 7.6
CN
Anhui Conch Cement Co Ltd
SSE:600585
119.4B CNY 0.8 11.4 5.9 5.9
KR
Posco Chemical Co Ltd
KRX:003670
21.3T KRW 4.5 741.3 134.4 649.6

See Also

Summary
MSLH intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSLH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSLH stock valuation using valuation multiples.
Wall Street Estimates
MSLH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSLH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.