First Time Loading...

Rolls-Royce Holdings PLC
LSE:RR

Watchlist Manager
Rolls-Royce Holdings PLC Logo
Rolls-Royce Holdings PLC
LSE:RR
Watchlist
Price: 417 GBX -0.05% Market Closed
Updated: Apr 24, 2024

Relative Value

The Relative Value of one RR stock under the Base Case scenario is 382.55 GBX. Compared to the current market price of 417 GBX, Rolls-Royce Holdings PLC is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RR Relative Value
Base Case
382.55 GBX
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
55
Median 3Y
0.9
Median 5Y
0.8
Industry
3.2
Forward
2.1
vs History
12
vs Industry
54
Median 3Y
4.1
Median 5Y
-2.9
Industry
31.2
Forward
27.2
vs History
1
vs Industry
40
Median 3Y
5.7
Median 5Y
5.3
Industry
20.4
vs History
1
vs Industry
23
Median 3Y
-10.2
Median 5Y
-8
Industry
28.3
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
2.9
vs History
1
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
3.1
Forward
2.1
vs History
22
vs Industry
49
Median 3Y
5.8
Median 5Y
6.2
Industry
11.4
vs History
39
vs Industry
48
Median 3Y
8.8
Median 5Y
9.4
Industry
19.4
Forward
12.3
vs History
11
vs Industry
44
Median 3Y
16.7
Median 5Y
-2.5
Industry
25.6
Forward
18.1
vs History
1
vs Industry
41
Median 3Y
7.4
Median 5Y
6.2
Industry
20.5
vs History
26
vs Industry
30
Median 3Y
10.3
Median 5Y
12
Industry
25.7
vs History
1
vs Industry
50
Median 3Y
0.6
Median 5Y
0.6
Industry
2

Multiples Across Competitors

RR Competitors Multiples
Rolls-Royce Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rolls-Royce Holdings PLC
LSE:RR
35.1B GBP 2.1 14.6 13 20.5
NL
Airbus SE
PAR:AIR
127.7B EUR 2 33.7 18.4 28
US
Raytheon Technologies Corp
NYSE:RTX
133B USD 1.9 41.6 21.7 47.4
US
Lockheed Martin Corp
NYSE:LMT
110B USD 1.6 15.9 12.6 14.7
US
Boeing Co
NYSE:BA
102B USD 1.3 -45.9 128 -162.2
FR
Safran SA
PAR:SAF
87.7B EUR 3.7 25.5 18.8 26.5
US
General Dynamics Corp
NYSE:GD
75.9B USD 1.8 22.9 16.3 19.6
US
Northrop Grumman Corp
NYSE:NOC
71B USD 1.8 34.5 21.1 32.2
US
TransDigm Group Inc
NYSE:TDG
67.7B USD 9.7 50.1 24.9 27.1
UK
BAE Systems PLC
LSE:BA
41.4B GBP 1.8 22.3 13.6 18.1
US
L3harris Technologies Inc
NYSE:LHX
39.3B USD 2 32 15.5 23.9

See Also

Discover More