First Time Loading...

Crimson Tide PLC
LSE:TIDE

Watchlist Manager
Crimson Tide PLC Logo
Crimson Tide PLC
LSE:TIDE
Watchlist
Price: 160 GBX Market Closed
Updated: Apr 25, 2024

Relative Value

TIDE doesn't have a meaningful market cap.

The Relative Value of one TIDE stock under the Base Case scenario is 569.24 GBX. Compared to the current market price of 160 GBX, Crimson Tide PLC is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIDE Relative Value
Base Case
569.24 GBX
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
53
Median 3Y
331.8
Median 5Y
37 380.6
Industry
2.2
Forward
1.4
vs History
vs Industry
25
Median 3Y
-840.5
Median 5Y
202 565.4
Industry
24
Forward
37.7
vs History
74
vs Industry
46
Median 3Y
2 238.8
Median 5Y
123 698
Industry
16.9
vs History
vs Industry
Median 3Y
-596.4
Median 5Y
-853.7
Industry
21.5
vs History
92
vs Industry
63
Median 3Y
231.6
Median 5Y
20 364.7
Industry
2.7
vs History
93
vs Industry
57
Median 3Y
331.2
Median 5Y
37 379.4
Industry
2.2
Forward
1
vs History
93
vs Industry
75
Median 3Y
396.6
Median 5Y
43 415.5
Industry
4.7
vs History
74
vs Industry
22
Median 3Y
40 226.9
Median 5Y
148 717.5
Industry
13
Forward
8.5
vs History
vs Industry
40
Median 3Y
-685.7
Median 5Y
242 606
Industry
16.5
vs History
74
vs Industry
49
Median 3Y
2 234.8
Median 5Y
123 697.2
Industry
15.3
vs History
vs Industry
Median 3Y
-555
Median 5Y
-555
Industry
18.1
vs History
90
vs Industry
53
Median 3Y
356.9
Median 5Y
36 272.4
Industry
2.3

Multiples Across Competitors

TIDE Competitors Multiples
Crimson Tide PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Crimson Tide PLC
LSE:TIDE
10.5m GBP 1.7 -35.7 19 -12.4
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
263.8B USD 7.5 63.3 25.8 42.8
DE
SAP SE
XETRA:SAP
198.7B EUR 6.4 32.4 24.7 29.9
US
Adobe Inc
NASDAQ:ADBE
213.2B USD 10.6 44 26.4 29.7
US
Intuit Inc
NASDAQ:INTU
175.2B USD 11.5 62.7 42.1 51.5
US
Synopsys Inc
NASDAQ:SNPS
80.4B USD 13 56.7 47.4 55.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
75B USD 18.3 71.7 52.6 58.7
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.2 48.1 132.8 337.5
CA
Constellation Software Inc
TSX:CSU
77.4B CAD 6.7 99.8 26.1 48.5
P/E Multiple
Earnings Growth
UK
Crimson Tide PLC
LSE:TIDE
Average P/E: 37 300.2
Negative Multiple: -35.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.3
203%
DE
SAP SE
XETRA:SAP
32.4
40%
US
Adobe Inc
NASDAQ:ADBE
44
97%
US
Intuit Inc
NASDAQ:INTU
62.7
159%
US
Synopsys Inc
NASDAQ:SNPS
56.7
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.7
128%
US
Workday Inc
NASDAQ:WDAY
48.1
81%
CA
Constellation Software Inc
TSX:CSU
99.8
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Crimson Tide PLC
LSE:TIDE
Average EV/EBITDA: 20 156.1
19
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.8
95%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Adobe Inc
NASDAQ:ADBE
26.4
69%
US
Intuit Inc
NASDAQ:INTU
42.1
123%
US
Synopsys Inc
NASDAQ:SNPS
47.4
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.6
107%
US
Workday Inc
NASDAQ:WDAY
132.8
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
UK
Crimson Tide PLC
LSE:TIDE
Average EV/EBIT: 24 657.1
Negative Multiple: -12.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.8
179%
DE
SAP SE
XETRA:SAP
29.9
79%
US
Adobe Inc
NASDAQ:ADBE
29.7
79%
US
Intuit Inc
NASDAQ:INTU
51.5
166%
US
Synopsys Inc
NASDAQ:SNPS
55.9
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.7
123%
US
Workday Inc
NASDAQ:WDAY
337.5
1 554%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More