First Time Loading...

Tracsis PLC
LSE:TRCS

Watchlist Manager
Tracsis PLC Logo
Tracsis PLC
LSE:TRCS
Watchlist
Price: 850 GBX Market Closed
Updated: Apr 19, 2024

Relative Value

The Relative Value of one TRCS stock under the Base Case scenario is 1 503.3 GBX. Compared to the current market price of 850 GBX, Tracsis PLC is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRCS Relative Value
Base Case
1 503.3 GBX
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
35
Median 3Y
4.4
Median 5Y
4.3
Industry
2.3
Forward
3
vs History
69
vs Industry
18
Median 3Y
118.4
Median 5Y
64
Industry
24.6
Forward
20.8
vs History
46
vs Industry
21
Median 3Y
30.7
Median 5Y
25.6
Industry
17.4
vs History
34
vs Industry
16
Median 3Y
42.5
Median 5Y
34.9
Industry
22
vs History
66
vs Industry
29
Median 3Y
4.5
Median 5Y
4.2
Industry
2.8
vs History
87
vs Industry
35
Median 3Y
4.1
Median 5Y
3.8
Industry
2.3
Forward
2.8
vs History
87
vs Industry
41
Median 3Y
6.7
Median 5Y
6
Industry
4.9
vs History
71
vs Industry
26
Median 3Y
22.2
Median 5Y
19.1
Industry
13.4
Forward
13.5
vs History
55
vs Industry
15
Median 3Y
55
Median 5Y
35.6
Industry
17
Forward
16.9
vs History
46
vs Industry
21
Median 3Y
28.1
Median 5Y
24.1
Industry
15.8
vs History
36
vs Industry
18
Median 3Y
32.6
Median 5Y
27.3
Industry
18.8
vs History
60
vs Industry
26
Median 3Y
4.1
Median 5Y
4.1
Industry
2.4

Multiples Across Competitors

TRCS Competitors Multiples
Tracsis PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Tracsis PLC
LSE:TRCS
254.6m GBP 3.1 37.4 16 32.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
262.4B USD 7.5 63.4 25.8 42.8
US
Adobe Inc
NASDAQ:ADBE
211.1B USD 10.6 44 26.3 29.6
DE
SAP SE
XETRA:SAP
193.5B EUR 6.2 31.5 24.1 29.1
US
Intuit Inc
NASDAQ:INTU
168.2B USD 11.1 60.7 40.7 49.8
US
Synopsys Inc
NASDAQ:SNPS
77.9B USD 12.7 55.4 46.1 54.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.7 73.6 53.9 60.1
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 47.9 131.9 335.1
CA
Constellation Software Inc
TSX:CSU
78.1B CAD 6.7 100.4 26.2 48.8
EV/EBITDA Multiple
EBITDA Growth
UK
Tracsis PLC
LSE:TRCS
Average EV/EBITDA: 20 155.5
16
45%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.8
92%
US
Adobe Inc
NASDAQ:ADBE
26.3
72%
DE
SAP SE
XETRA:SAP
24.1
64%
US
Intuit Inc
NASDAQ:INTU
40.7
123%
US
Synopsys Inc
NASDAQ:SNPS
46.1
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.9
104%
US
Workday Inc
NASDAQ:WDAY
131.9
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
UK
Tracsis PLC
LSE:TRCS
Average EV/EBIT: 22 194.2
32.7
164%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.8
169%
US
Adobe Inc
NASDAQ:ADBE
29.6
77%
DE
SAP SE
XETRA:SAP
29.1
78%
US
Intuit Inc
NASDAQ:INTU
49.8
166%
US
Synopsys Inc
NASDAQ:SNPS
54.4
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.1
122%
US
Workday Inc
NASDAQ:WDAY
335.1
1 549%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Discover More