First Time Loading...

Zoo Digital Group PLC
LSE:ZOO

Watchlist Manager
Zoo Digital Group PLC Logo
Zoo Digital Group PLC
LSE:ZOO
Watchlist
Price: 36.25 GBX -3.97% Market Closed
Updated: Apr 24, 2024

Relative Value

The Relative Value of one ZOO stock under the Base Case scenario is 67.38 GBX. Compared to the current market price of 36.25 GBX, Zoo Digital Group PLC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZOO Relative Value
Base Case
67.38 GBX
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
77
Median 3Y
2
Median 5Y
2
Industry
2.2
Forward
0
vs History
vs Industry
46
Median 3Y
-8.2
Median 5Y
20
Industry
24
Forward
-0
vs History
77
vs Industry
38
Median 3Y
17.9
Median 5Y
22.1
Industry
16.9
vs History
vs Industry
42
Median 3Y
25.9
Median 5Y
23.1
Industry
21.5
vs History
95
vs Industry
71
Median 3Y
5.8
Median 5Y
8.3
Industry
2.7
vs History
vs Industry
Median 3Y
-3
Median 5Y
0.8
Industry
2.2
Forward
-0.2
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
2.2
Industry
4.7
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
7.6
Industry
13
Forward
0.7
vs History
3
vs Industry
3
Median 3Y
-1.8
Median 5Y
-50.7
Industry
16.5
Forward
0.5
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
4.5
Industry
15.3
vs History
36
vs Industry
2
Median 3Y
0.6
Median 5Y
205
Industry
18.1
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
2.6
Industry
2.3

Multiples Across Competitors

ZOO Competitors Multiples
Zoo Digital Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Zoo Digital Group PLC
LSE:ZOO
35.4m GBP 0.7 -8.2 -7 830.6 141.6
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268B USD 7.7 64.8 26.3 43.7
DE
SAP SE
XETRA:SAP
204.9B EUR 6.6 33.4 25.5 30.9
US
Adobe Inc
NASDAQ:ADBE
216.3B USD 10.8 45 27 30.4
US
Intuit Inc
NASDAQ:INTU
177.7B USD 11.8 64.2 42.9 52.5
US
Synopsys Inc
NASDAQ:SNPS
81B USD 13.2 57.6 48 56.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.5B USD 18.5 72.5 53 59.1
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.8 342.6
CA
Constellation Software Inc
TSX:CSU
78.1B CAD 6.8 101.2 26.4 49.2
P/E Multiple
Earnings Growth
UK
Zoo Digital Group PLC
LSE:ZOO
Average P/E: 37 301.2
Negative Multiple: -8.2
-49%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.8
203%
DE
SAP SE
XETRA:SAP
33.4
40%
US
Adobe Inc
NASDAQ:ADBE
45
97%
US
Intuit Inc
NASDAQ:INTU
64.2
159%
US
Synopsys Inc
NASDAQ:SNPS
57.6
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5
128%
US
Workday Inc
NASDAQ:WDAY
48.9
81%
CA
Constellation Software Inc
TSX:CSU
101.2
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Zoo Digital Group PLC
LSE:ZOO
Average EV/EBITDA: 22 394.2
Negative Multiple: -7 830.6
-26%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
95%
DE
SAP SE
XETRA:SAP
25.5
64%
US
Adobe Inc
NASDAQ:ADBE
27
69%
US
Intuit Inc
NASDAQ:INTU
42.9
123%
US
Synopsys Inc
NASDAQ:SNPS
48
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
53
107%
US
Workday Inc
NASDAQ:WDAY
134.8
650%
CA
Constellation Software Inc
TSX:CSU
26.4
N/A
EV/EBIT Multiple
EBIT Growth
UK
Zoo Digital Group PLC
LSE:ZOO
Average EV/EBIT: 22 206.6
141.6
-38%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.7
179%
DE
SAP SE
XETRA:SAP
30.9
79%
US
Adobe Inc
NASDAQ:ADBE
30.4
79%
US
Intuit Inc
NASDAQ:INTU
52.5
166%
US
Synopsys Inc
NASDAQ:SNPS
56.6
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.1
123%
US
Workday Inc
NASDAQ:WDAY
342.6
1 554%
CA
Constellation Software Inc
TSX:CSU
49.2
N/A

See Also

Discover More