American Virtual Cloud Technologies Inc
NASDAQ:AVCT
Income Statement
Earnings Waterfall
American Virtual Cloud Technologies Inc
Revenue
|
16.8m
USD
|
Cost of Revenue
|
-18.4m
USD
|
Gross Profit
|
-1.6m
USD
|
Operating Expenses
|
-45.1m
USD
|
Operating Income
|
-46.7m
USD
|
Other Expenses
|
6.9m
USD
|
Net Income
|
-39.8m
USD
|
Income Statement
American Virtual Cloud Technologies Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
2
N/A
|
20
+1 081%
|
17
-16%
|
|
Gross Profit | ||||
Cost of Revenue |
(1)
|
(16)
|
(18)
|
|
Gross Profit |
0
N/A
|
4
+791%
|
(2)
N/A
|
|
Operating Income | ||||
Operating Expenses |
(14)
|
(54)
|
(45)
|
|
Selling, General & Administrative |
(12)
|
(36)
|
(30)
|
|
Research & Development |
(1)
|
(18)
|
(16)
|
|
Operating Income |
(13)
N/A
|
(50)
-279%
|
(47)
+7%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(9)
|
(32)
|
(20)
|
|
Non-Reccuring Items |
0
|
(29)
|
(10)
|
|
Total Other Income |
(4)
|
(20)
|
37
|
|
Pre-Tax Income |
(25)
N/A
|
(131)
-415%
|
(40)
+69%
|
|
Net Income | ||||
Tax Provision |
0
|
0
|
(1)
|
|
Income from Continuing Operations |
(25)
|
(131)
|
(41)
|
|
Net Income (Common) |
(27)
N/A
|
(161)
-494%
|
(40)
+75%
|
|
EPS (Diluted) |
-20.69
N/A
|
-67.92
-228%
|
-2.89
+96%
|