Vinco Ventures Inc
NASDAQ:BBIG
Income Statement
Earnings Waterfall
Vinco Ventures Inc
Revenue
|
26m
USD
|
Cost of Revenue
|
-27.9m
USD
|
Gross Profit
|
-1.9m
USD
|
Operating Expenses
|
-110.5m
USD
|
Operating Income
|
-112.5m
USD
|
Other Expenses
|
-138.1m
USD
|
Net Income
|
-250.6m
USD
|
Income Statement
Vinco Ventures Inc
Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
14
N/A
|
15
+3%
|
15
-3%
|
14
-1%
|
16
+12%
|
17
+2%
|
19
+14%
|
20
+8%
|
19
-7%
|
13
-34%
|
10
-17%
|
11
+9%
|
12
+6%
|
16
+31%
|
15
-7%
|
10
-29%
|
6
-38%
|
10
+51%
|
13
+33%
|
21
+59%
|
26
+26%
|
|
Gross Profit | ||||||||||||||||||||||
Cost of Revenue |
(10)
|
(11)
|
(11)
|
(10)
|
(12)
|
(11)
|
(13)
|
(14)
|
(13)
|
(8)
|
(6)
|
(7)
|
(7)
|
(11)
|
(11)
|
(7)
|
(5)
|
(7)
|
(12)
|
(21)
|
(28)
|
|
Gross Profit |
4
N/A
|
4
-4%
|
4
+1%
|
4
+0%
|
4
+7%
|
5
+19%
|
6
+13%
|
7
+14%
|
6
-5%
|
5
-20%
|
4
-11%
|
4
-1%
|
5
+13%
|
4
-12%
|
4
-8%
|
3
-25%
|
2
-48%
|
2
+58%
|
1
-60%
|
(1)
N/A
|
(2)
-246%
|
|
Operating Income | ||||||||||||||||||||||
Operating Expenses |
(4)
|
(2)
|
(4)
|
(5)
|
(6)
|
(10)
|
(10)
|
(12)
|
(13)
|
(14)
|
(19)
|
(19)
|
(19)
|
(12)
|
(20)
|
(23)
|
(45)
|
(79)
|
(92)
|
(117)
|
(111)
|
|
Selling, General & Administrative |
(4)
|
(2)
|
(5)
|
(6)
|
(6)
|
(10)
|
(10)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(12)
|
(20)
|
(23)
|
(45)
|
(79)
|
(92)
|
(117)
|
(111)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
0
N/A
|
2
+1 200%
|
(0)
N/A
|
(1)
-220%
|
(1)
-2%
|
(5)
-216%
|
(4)
+4%
|
(5)
-21%
|
(7)
-29%
|
(9)
-31%
|
(15)
-62%
|
(14)
+4%
|
(14)
+3%
|
(8)
+42%
|
(16)
-99%
|
(20)
-27%
|
(43)
-119%
|
(76)
-76%
|
(91)
-19%
|
(117)
-29%
|
(112)
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(15)
|
(17)
|
(43)
|
(74)
|
(83)
|
(98)
|
(75)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
5
|
0
|
0
|
5
|
0
|
5
|
5
|
(5)
|
(5)
|
(5)
|
(195)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
(39)
|
(214)
|
(709)
|
(562)
|
(855)
|
(498)
|
43
|
|
Pre-Tax Income |
0
N/A
|
2
+659%
|
(0)
N/A
|
(2)
-295%
|
(3)
-48%
|
(5)
-101%
|
(5)
+3%
|
(6)
-22%
|
(7)
-19%
|
(14)
-101%
|
(12)
+19%
|
(11)
+1%
|
(12)
-2%
|
(6)
+46%
|
(70)
-1 010%
|
(247)
-254%
|
(791)
-220%
|
(716)
+10%
|
(1 032)
-44%
|
(718)
+30%
|
(339)
+53%
|
|
Net Income | ||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
0
|
2
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(14)
|
(12)
|
(11)
|
(12)
|
(6)
|
(70)
|
(247)
|
(791)
|
(716)
|
(1 033)
|
(718)
|
(339)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
8
|
14
|
27
|
92
|
|
Net Income (Common) |
0
N/A
|
2
+629%
|
(1)
N/A
|
(2)
-220%
|
(3)
-53%
|
(5)
-84%
|
(5)
+2%
|
(6)
-19%
|
(7)
-14%
|
(13)
-82%
|
(10)
+21%
|
(10)
+1%
|
(10)
-2%
|
(5)
+50%
|
(69)
-1 237%
|
(251)
-264%
|
(791)
-215%
|
(713)
+10%
|
(1 024)
-44%
|
(694)
+32%
|
(251)
+64%
|
|
EPS (Diluted) |
0.07
N/A
|
0.51
+629%
|
-0.2
N/A
|
-0.48
-140%
|
-0.63
-31%
|
-1.28
-103%
|
-0.91
+29%
|
-1.08
-19%
|
-1.22
-13%
|
-2.14
-75%
|
-1.06
+50%
|
-0.94
+11%
|
-1.11
-18%
|
-0.49
+56%
|
-3.61
-637%
|
-7
-94%
|
-11.05
-58%
|
-224.72
-1 934%
|
-98.45
+56%
|
-56.47
+43%
|
-20.44
+64%
|