First Time Loading...

Byrna Technologies Inc
NASDAQ:BYRN

Watchlist Manager
Byrna Technologies Inc Logo
Byrna Technologies Inc
NASDAQ:BYRN
Watchlist
Price: 12.75 USD -0.39% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one BYRN stock under the Base Case scenario is 12.42 USD. Compared to the current market price of 12.75 USD, Byrna Technologies Inc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYRN Relative Value
Base Case
12.42 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.6
P/S
P/S
Price to Sales
5.6
vs History
60
vs Industry
29
Median 3Y
4.5
Median 5Y
8.7
Industry
3.2
Forward
4.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-22.2
Median 5Y
-17.2
Industry
31.2
Forward
540.9
More Details
25.3
P/OCF
P/OCF
Price to OCF
25.3
vs History
20
vs Industry
25
Median 3Y
-15.6
Median 5Y
-10.5
Industry
20.5
More Details
27.4
P/FCFE
P/FCFE
Price to FCFE
27.4
vs History
25
vs Industry
24
Median 3Y
-12.6
Median 5Y
-10.9
Industry
27.9
More Details
6.6
P/B
P/B
Price to Book Value
6.6
vs History
28
vs Industry
14
Median 3Y
4.1
Median 5Y
3.9
Industry
2.9
More Details
5.1
EV/S
EV/S
Enterprise Value to Sales
5.1
vs History
58
vs Industry
28
Median 3Y
3.9
Median 5Y
7.8
Industry
3.1
Forward
4.5
More Details
9.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.2
vs History
58
vs Industry
52
Median 3Y
7.1
Median 5Y
15.3
Industry
11.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-26
Median 5Y
-18.9
Industry
19.5
Forward
89.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-24
Median 5Y
-20.4
Industry
25.5
Forward
-61.6
More Details
23.1
EV/OCF
EV/OCF
Enterprise Value to OCF
23.1
vs History
20
vs Industry
27
Median 3Y
-13.5
Median 5Y
-9.7
Industry
20.8
More Details
25
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25
vs History
15
vs Industry
25
Median 3Y
-11.5
Median 5Y
-8.9
Industry
26
More Details
11.1
EV/IC
EV/IC
Enterprise Value to IC
11.1
vs History
49
vs Industry
5
Median 3Y
5.8
Median 5Y
11.1
Industry
2
More Details

Multiples Across Competitors

BYRN Competitors Multiples
Byrna Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Byrna Technologies Inc
NASDAQ:BYRN
283.2m USD 5.6 -47 -55.8 -43.4
NL
Airbus SE
PAR:AIR
124.7B EUR 1.9 32.9 18 27.3
US
Raytheon Technologies Corp
NYSE:RTX
133.6B USD 1.9 41.8 21.8 47.6
US
Lockheed Martin Corp
NYSE:LMT
109.5B USD 1.6 15.8 12.5 14.6
US
Boeing Co
NYSE:BA
103.8B USD 1.3 -46.7 129.7 -164.3
FR
Safran SA
PAR:SAF
85.5B EUR 3.6 24.8 18.3 25.8
US
General Dynamics Corp
NYSE:GD
78B USD 1.8 23.5 16.7 20.1
US
Northrop Grumman Corp
NYSE:NOC
67.9B USD 1.7 33 20.3 31
US
TransDigm Group Inc
NYSE:TDG
67.4B USD 9.7 49.9 24.8 27
UK
BAE Systems PLC
LSE:BA
39.1B GBP 1.7 21.1 12.8 17.1
UK
Rolls-Royce Holdings PLC
LSE:RR
33.3B GBP 2 13.8 12.3 19.5

See Also

Summary
BYRN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BYRN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BYRN stock valuation using valuation multiples.
Wall Street Estimates
BYRN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BYRN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.