First Time Loading...

CDW Corp
NASDAQ:CDW

Watchlist Manager
CDW Corp Logo
CDW Corp
NASDAQ:CDW
Watchlist
Price: 235.78 USD 0.03% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one CDW stock under the Base Case scenario is 280.6 USD. Compared to the current market price of 235.78 USD, CDW Corp is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDW Relative Value
Base Case
280.6 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
3
vs Industry
47
Median 3Y
1.2
Median 5Y
1.1
Industry
1.6
Forward
1.4
More Details
28.6
P/E
P/E
Price to Earnings
28.6
vs History
4
vs Industry
24
Median 3Y
24.5
Median 5Y
23.9
Industry
21.7
Forward
22.2
More Details
24.2
P/OCF
P/OCF
Price to OCF
24.2
vs History
14
vs Industry
19
Median 3Y
20.7
Median 5Y
18.6
Industry
13.5
More Details
62.4
P/FCFE
P/FCFE
Price to FCFE
62.4
vs History
17
vs Industry
10
Median 3Y
24.5
Median 5Y
18.8
Industry
19.3
More Details
15.5
P/B
P/B
Price to Book Value
15.5
vs History
66
vs Industry
2
Median 3Y
17.7
Median 5Y
16.8
Industry
1.8
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
3
vs Industry
43
Median 3Y
1.4
Median 5Y
1.3
Industry
1.6
Forward
1.6
More Details
7.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.7
vs History
22
vs Industry
39
Median 3Y
7.5
Median 5Y
6.9
Industry
6.7
More Details
18.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.4
vs History
7
vs Industry
28
Median 3Y
16.5
Median 5Y
15.6
Industry
14.3
Forward
16
More Details
21.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.4
vs History
9
vs Industry
27
Median 3Y
19.7
Median 5Y
18.6
Industry
17.1
Forward
16.8
More Details
27.6
EV/OCF
EV/OCF
Enterprise Value to OCF
27.6
vs History
14
vs Industry
17
Median 3Y
24.6
Median 5Y
22.2
Industry
13.2
More Details
31.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.1
vs History
14
vs Industry
16
Median 3Y
27.5
Median 5Y
25.4
Industry
16.2
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
28
vs Industry
12
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5
More Details

Multiples Across Competitors

CDW Competitors Multiples
CDW Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CDW Corp
NASDAQ:CDW
31.6B USD 1.5 28.6 18.4 21.4
US
TD Synnex Corp
NYSE:SNX
9.8B USD 0.1 12.4 5.9 7.3
ZA
Datatec Ltd
JSE:DTC
7.8B Zac 0 0 0 0
CN
Unisplendour Corp Ltd
SZSE:000938
56.3B CNY 0.7 27.3 13 13
US
Arrow Electronics Inc
NYSE:ARW
6.5B USD 0.2 7.2 5.6 6.2
US
Insight Enterprises Inc
NASDAQ:NSIT
6B USD 0.6 21.2 12.7 14.5
TW
WT Microelectronics Co Ltd
TWSE:3036
157.8B TWD 0.3 42.2 19 20.3
TW
WPG Holdings Ltd
TWSE:3702
148.9B TWD 0.2 19.3 20.8 23.1
US
Avnet Inc
NASDAQ:AVT
4.2B USD 0.2 6.3 5.5 5.9
TW
Synnex Technology International Corp
TWSE:2347
128.9B TWD 0.3 17.7 19 20.4
JP
Canon Marketing Japan Inc
TSE:8060
544.8B JPY 0.9 14.9 7.3 8.7

See Also

Summary
CDW intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDW stock valuation using valuation multiples.
Wall Street Estimates
CDW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.