First Time Loading...

Costco Wholesale Corp
NASDAQ:COST

Watchlist Manager
Costco Wholesale Corp Logo
Costco Wholesale Corp
NASDAQ:COST
Watchlist
Price: 709.51 USD -0.24% Market Closed
Updated: Apr 20, 2024

Relative Value

The Relative Value of one COST stock under the Base Case scenario is 516.75 USD. Compared to the current market price of 709.51 USD, Costco Wholesale Corp is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COST Relative Value
Base Case
516.75 USD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
22
Median 3Y
1
Median 5Y
0.9
Industry
0.6
Forward
1.2
vs History
6
vs Industry
8
Median 3Y
39.8
Median 5Y
37.7
Industry
16.4
Forward
43.1
vs History
12
vs Industry
8
Median 3Y
23.9
Median 5Y
21.9
Industry
8
vs History
17
vs Industry
8
Median 3Y
41.2
Median 5Y
38.8
Industry
15.9
vs History
3
vs Industry
2
Median 3Y
10.7
Median 5Y
10.1
Industry
1.6
vs History
3
vs Industry
25
Median 3Y
1
Median 5Y
0.9
Industry
0.7
Forward
1.2
vs History
3
vs Industry
8
Median 3Y
8
Median 5Y
7.3
Industry
2.3
vs History
3
vs Industry
7
Median 3Y
23.1
Median 5Y
20.5
Industry
8.5
Forward
26.6
vs History
3
vs Industry
8
Median 3Y
28.7
Median 5Y
25.5
Industry
12.8
Forward
33.4
vs History
11
vs Industry
9
Median 3Y
23
Median 5Y
21.2
Industry
9.2
vs History
15
vs Industry
7
Median 3Y
38.8
Median 5Y
36.8
Industry
12.8
vs History
4
vs Industry
3
Median 3Y
6.4
Median 5Y
5.7
Industry
1.1

Multiples Across Competitors

COST Competitors Multiples
Costco Wholesale Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Costco Wholesale Corp
NASDAQ:COST
314.7B USD 1.3 46.3 29 36.5
US
Walmart Inc
NYSE:WMT
479.5B USD 0.7 30.9 11.9 16.5
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
1.1T MXN 1.3 21.8 12.3 15.7
JP
Aeon Co Ltd
TSE:8267
2.8T JPY 0.3 63.7 6.8 16.4
AU
Coles Group Ltd
ASX:COL
21.5B AUD 0.5 20.6 15.4 15.4
FR
Carrefour SA
PAR:CA
10.9B EUR 0.1 6.6 3.7 7.5
TH
Siam Makro PCL
SET:MAKRO
380.9B THB 0.8 49.5 15.7 30.2
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
9.8B USD 0.5 18.8 9.9 12.7
BR
Atacadao SA
BOVESPA:CRFB3
24.4B BRL 0.2 -30.1 3.7 5.6
MX
Organizacion Soriana SAB de CV
BMV:SORIANAB
61.2B MXN 0.3 12.2 6.1 8.4
BR
Sendas Distribuidora SA
BOVESPA:ASAI3
18.2B BRL 0.3 25.5 7.4 10.8

See Also

Discover More