First Time Loading...

CRA International Inc
NASDAQ:CRAI

Watchlist Manager
CRA International Inc Logo
CRA International Inc
NASDAQ:CRAI
Watchlist
Price: 148.29 USD -0.51% Market Closed
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one CRAI stock under the Base Case scenario is 121.79 USD. Compared to the current market price of 148.29 USD, CRA International Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRAI Relative Value
Base Case
121.79 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
1
vs Industry
40
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
Forward
1.5
More Details
26.8
P/E
P/E
Price to Earnings
26.8
vs History
1
vs Industry
23
Median 3Y
18.4
Median 5Y
16.9
Industry
20.2
Forward
24.4
More Details
17.1
P/OCF
P/OCF
Price to OCF
17.1
vs History
26
vs Industry
27
Median 3Y
11.7
Median 5Y
12.3
Industry
12.9
More Details
18.7
P/FCFE
P/FCFE
Price to FCFE
18.7
vs History
14
vs Industry
30
Median 3Y
14.9
Median 5Y
14.1
Industry
17.4
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
1
vs Industry
17
Median 3Y
3.3
Median 5Y
3
Industry
2.4
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
1
vs Industry
38
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3
Forward
1.5
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
1
vs Industry
27
Median 3Y
4.2
Median 5Y
3.7
Industry
3.2
More Details
14.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.2
vs History
1
vs Industry
23
Median 3Y
10.9
Median 5Y
9.6
Industry
10.1
Forward
13.3
More Details
17.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.1
vs History
1
vs Industry
26
Median 3Y
13.4
Median 5Y
12.4
Industry
13
Forward
16.3
More Details
16.4
EV/OCF
EV/OCF
Enterprise Value to OCF
16.4
vs History
30
vs Industry
27
Median 3Y
11.9
Median 5Y
12.3
Industry
11.9
More Details
17
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17
vs History
52
vs Industry
29
Median 3Y
13
Median 5Y
18.4
Industry
14.2
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
1
vs Industry
37
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7
More Details

Multiples Across Competitors

CRAI Competitors Multiples
CRA International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CRA International Inc
NASDAQ:CRAI
1B USD 1.6 26.8 14.2 17.1
UK
Relx PLC
LSE:REL
61.7B GBP 6.7 34.7 19.5 25.4
CA
Thomson Reuters Corp
TSX:TRI
94.2B CAD 10.1 25.6 26.4 36.2
UK
IHS Markit Ltd
NYSE:INFO
43.3B USD 9.3 35.9 26.5 39.6
NL
Wolters Kluwer NV
AEX:WKL
36B EUR 6.4 35.7 21.4 28.5
US
CoStar Group Inc
NASDAQ:CSGP
36.4B USD 14.8 97.1 82.5 114
IE
Experian PLC
LSE:EXPN
29.1B GBP 5.3 35.1 155.7 220.5
US
Verisk Analytics Inc
NASDAQ:VRSK
31.7B USD 11.8 51.6 24.2 30.2
US
Equifax Inc
NYSE:EFX
28B USD 5.2 50.3 20.5 34.2
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
19B USD 1.8 46.9 19.2 22.5
US
Jacobs Solutions Inc
F:Z0Y
16.8B EUR 1.1 25.3 12.9 16.2

See Also

Summary
CRAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRAI stock valuation using valuation multiples.
Wall Street Estimates
CRAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.