First Time Loading...

CuriosityStream Inc
NASDAQ:CURI

Watchlist Manager
CuriosityStream Inc Logo
CuriosityStream Inc
NASDAQ:CURI
Watchlist
Price: 1.09 USD 3.81%
Updated: Apr 25, 2024

Relative Value

The Relative Value of one CURI stock under the Base Case scenario is 1.01 USD. Compared to the current market price of 1.09 USD, CuriosityStream Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CURI Relative Value
Base Case
1.01 USD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
58
Median 3Y
1
Median 5Y
0.9
Industry
1.5
Forward
0.9
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-4.3
Industry
18.6
Forward
-5.9
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-3.3
Industry
11.3
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-3.3
Industry
15.7
vs History
50
vs Industry
64
Median 3Y
0.7
Median 5Y
1
Industry
1.8
vs History
33
vs Industry
79
Median 3Y
0.3
Median 5Y
0.1
Industry
1.6
Forward
0.3
vs History
35
vs Industry
73
Median 3Y
0.7
Median 5Y
0.3
Industry
3.5
vs History
vs Industry
57
Median 3Y
-2.8
Median 5Y
-6.6
Industry
9.1
Forward
-3.6
vs History
vs Industry
53
Median 3Y
-0.4
Median 5Y
-1.9
Industry
12.9
Forward
-2.1
vs History
vs Industry
62
Median 3Y
-0.4
Median 5Y
-1.5
Industry
10.3
vs History
vs Industry
52
Median 3Y
-0.4
Median 5Y
-1.5
Industry
12.8
vs History
54
vs Industry
78
Median 3Y
0.2
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

CURI Competitors Multiples
CuriosityStream Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CuriosityStream Inc
NASDAQ:CURI
58.1m USD 1 -1.2 -9.7 -0.8
US
Netflix Inc
NASDAQ:NFLX
240.3B USD 7.1 44.6 11.5 35.6
US
Walt Disney Co
NYSE:DIS
209.8B USD 2.4 70.2 16.1 24.8
LU
Spotify Technology SA
NYSE:SPOT
55.9B USD 4 -98.3 1 056.8 -447.5
NL
Universal Music Group NV
AEX:UMG
48.7B EUR 4.4 39 28 35.5
CN
Tencent Music Entertainment Group
NYSE:TME
21.3B USD 5.6 31.3 26.1 31.5
US
Live Nation Entertainment Inc
NYSE:LYV
20.7B USD 0.9 65.5 12.7 19
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.9B USD 0.5 -6.4 2.5 -103.9
FR
Bollore SE
PAR:BOL
18.1B EUR 1.3 6.1 16.4 40.7
US
Warner Music Group Corp
NASDAQ:WMG
16.3B USD 2.6 35.5 15.9 21.7
US
Roku Inc
NASDAQ:ROKU
8.8B USD 2.5 -12.4 -18.4 -15.5
EV/EBIT Multiple
EBIT Growth
US
CuriosityStream Inc
NASDAQ:CURI
Average EV/EBIT: 29.8
Negative Multiple: -0.8
N/A
US
Netflix Inc
NASDAQ:NFLX
35.6
95%
US
Walt Disney Co
NYSE:DIS
24.8
104%
LU
Spotify Technology SA
NYSE:SPOT
Negative Multiple: -447.5 N/A
NL
Universal Music Group NV
AEX:UMG
35.5
95%
CN
Tencent Music Entertainment Group
NYSE:TME
31.5
122%
US
Live Nation Entertainment Inc
NYSE:LYV
19
62%
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -103.9 N/A
FR
Bollore SE
PAR:BOL
40.7
313%
US
Warner Music Group Corp
NASDAQ:WMG
21.7
73%
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -15.5 N/A

See Also

Discover More