First Time Loading...

Duolingo Inc
NASDAQ:DUOL

Watchlist Manager
Duolingo Inc Logo
Duolingo Inc
NASDAQ:DUOL
Watchlist
Price: 205.06 USD 5.34% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Duolingo, Inc. is a language-learning website and mobile application, which engages in the development of a free language learning website and crowd sourced text translation platform. [ Read More ]

The intrinsic value of one DUOL stock under the Base Case scenario is 72.33 USD. Compared to the current market price of 205.06 USD, Duolingo Inc is Overvalued by 65%.

Key Points:
DUOL Intrinsic Value
Base Case
72.33 USD
Overvaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Duolingo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DUOL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Duolingo Inc

Provide an overview of the primary business activities
of Duolingo Inc.

What unique competitive advantages
does Duolingo Inc hold over its rivals?

What risks and challenges
does Duolingo Inc face in the near future?

Has there been any significant insider trading activity
in Duolingo Inc recently?

Summarize the latest earnings call
of Duolingo Inc.

What significant events have occurred
in Duolingo Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Duolingo Inc.

Provide P/S
for Duolingo Inc.

Provide P/E
for Duolingo Inc.

Provide P/OCF
for Duolingo Inc.

Provide P/FCFE
for Duolingo Inc.

Provide P/B
for Duolingo Inc.

Provide EV/S
for Duolingo Inc.

Provide EV/GP
for Duolingo Inc.

Provide EV/EBITDA
for Duolingo Inc.

Provide EV/EBIT
for Duolingo Inc.

Provide EV/OCF
for Duolingo Inc.

Provide EV/FCFF
for Duolingo Inc.

Provide EV/IC
for Duolingo Inc.

Show me price targets
for Duolingo Inc made by professional analysts.

What are the Revenue projections
for Duolingo Inc?

How accurate were the past Revenue estimates
for Duolingo Inc?

What are the Net Income projections
for Duolingo Inc?

How accurate were the past Net Income estimates
for Duolingo Inc?

What are the EPS projections
for Duolingo Inc?

How accurate were the past EPS estimates
for Duolingo Inc?

What are the EBIT projections
for Duolingo Inc?

How accurate were the past EBIT estimates
for Duolingo Inc?

Compare the revenue forecasts
for Duolingo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Duolingo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Duolingo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Duolingo Inc compared to its peers.

Compare the P/E ratios
of Duolingo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Duolingo Inc with its peers.

Analyze the financial leverage
of Duolingo Inc compared to its main competitors.

Show all profitability ratios
for Duolingo Inc.

Provide ROE
for Duolingo Inc.

Provide ROA
for Duolingo Inc.

Provide ROIC
for Duolingo Inc.

Provide ROCE
for Duolingo Inc.

Provide Gross Margin
for Duolingo Inc.

Provide Operating Margin
for Duolingo Inc.

Provide Net Margin
for Duolingo Inc.

Provide FCF Margin
for Duolingo Inc.

Show all solvency ratios
for Duolingo Inc.

Provide D/E Ratio
for Duolingo Inc.

Provide D/A Ratio
for Duolingo Inc.

Provide Interest Coverage Ratio
for Duolingo Inc.

Provide Altman Z-Score Ratio
for Duolingo Inc.

Provide Quick Ratio
for Duolingo Inc.

Provide Current Ratio
for Duolingo Inc.

Provide Cash Ratio
for Duolingo Inc.

What is the historical Revenue growth
over the last 5 years for Duolingo Inc?

What is the historical Net Income growth
over the last 5 years for Duolingo Inc?

What is the current Free Cash Flow
of Duolingo Inc?

Financials

Balance Sheet Decomposition
Duolingo Inc

Current Assets 897.8m
Cash & Short-Term Investments 747.6m
Receivables 89m
Other Current Assets 61.2m
Non-Current Assets 56.2m
PP&E 30.9m
Intangibles 20m
Other Non-Current Assets 5.2m
Current Liabilities 277.4m
Accounts Payable 2.4m
Accrued Liabilities 20.6m
Other Current Liabilities 254.3m
Non-Current Liabilities 21.1m
Other Non-Current Liabilities 21.1m
Efficiency

Earnings Waterfall
Duolingo Inc

Revenue
531.1m USD
Cost of Revenue
-142.1m USD
Gross Profit
389m USD
Operating Expenses
-401.9m USD
Operating Income
-12.9m USD
Other Expenses
29m USD
Net Income
16.1m USD

Free Cash Flow Analysis
Duolingo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DUOL Profitability Score
Profitability Due Diligence

Duolingo Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
ROE is Increasing
47/100
Profitability
Score

Duolingo Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

DUOL Solvency Score
Solvency Due Diligence

Duolingo Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
77/100
Solvency
Score

Duolingo Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUOL Price Targets Summary
Duolingo Inc

Wall Street analysts forecast DUOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DUOL is 254.55 USD with a low forecast of 191.9 USD and a high forecast of 296.1 USD.

Lowest
Price Target
191.9 USD
6% Downside
Average
Price Target
254.55 USD
24% Upside
Highest
Price Target
296.1 USD
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

DUOL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

DUOL Price
Duolingo Inc

1M 1M
-10%
6M 6M
+34%
1Y 1Y
+45%
3Y 3Y
+48%
5Y 5Y
+48%
10Y 10Y
+48%
Annual Price Range
205.06
52w Low
119.66
52w High
241.21
Price Metrics
Average Annual Return -28.46%
Standard Deviation of Annual Returns 5.71%
Max Drawdown -69%
Shares Statistics
Market Capitalization 8.7B USD
Shares Outstanding 42 880 000
Percentage of Shares Shorted 6.02%

DUOL Return Decomposition
Main factors of price return

What is price return decomposition?

DUOL News

Other Videos

Last Important Events
Duolingo Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Duolingo Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Duolingo Inc Logo
Duolingo Inc

Country

United States of America

Industry

Diversified Consumer Services

Market Cap

8.7B USD

Dividend Yield

0%

Description

Duolingo, Inc. is a language-learning website and mobile application, which engages in the development of a free language learning website and crowd sourced text translation platform. The company is headquartered in Pittsburgh, Pennsylvania and currently employs 500 full-time employees. The company went IPO on 2021-07-28. The firm's platform enables users to learn languages online. Duolingo offers approximately 97 courses in 40 languages, and is available on International Organization for Standardization (iOS), Android, and Web at www.duolingo.com. The firm's products include Duolingo for Schools, Duolingo English Test, Duolingo ABC, Duolingo Events, Duolingo podcasts, stories and dictionaries. Duolingo for Schools is a free web-based tool that makes it easier for teachers to use its platform in a structured learning environment. Duolingo English Test is an online English proficiency assessment. Duolingo ABC is a free application that teaches literacy skills to children's ageing three to six. Duolingo Events are online gatherings that bring together language learners from around the world for fun.

Contact

PENNSYLVANIA
Pittsburgh
5900 Penn Ave, Second Floor
+14123476116.0
https://www.duolingo.com/

IPO

2021-07-28

Employees

500

Officers

Co-Founder, Chairman of the Board, President & CEO
Dr. Luis Alfonso von Ahn Arellano Ph.D.
Chief Financial Officer
Mr. Matthew Skaruppa
General Counsel
Mr. Stephen Chen
Chief Business Officer
Mr. Robert Meese
Chief Engineering Officer
Dr. Natalie Glance Ph.D.
Co-Founder, CTO & Director
Dr. Severin Benedict Hacker Ph.D.
Show More
VP of Investor Relations
Ms. Deborah Belevan CPA
Global Head of Communications
Sam Dalsimer
Chief Marketing Officer
Ms. Cambria W. Dunaway
Chief People Officer
Ms. Christine Rogers-Raetsch
Show Less

See Also

Discover More
What is the Intrinsic Value of one DUOL stock?

The intrinsic value of one DUOL stock under the Base Case scenario is 72.33 USD.

Is DUOL stock undervalued or overvalued?

Compared to the current market price of 205.06 USD, Duolingo Inc is Overvalued by 65%.