First Time Loading...

Duolingo Inc
NASDAQ:DUOL

Watchlist Manager
Duolingo Inc Logo
Duolingo Inc
NASDAQ:DUOL
Watchlist
Price: 218.12 USD -1.09%
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one DUOL stock under the Base Case scenario is 39.42 USD. Compared to the current market price of 218.12 USD, Duolingo Inc is Overvalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUOL Relative Value
Base Case
39.42 USD
Overvaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

17.6
P/S
P/S
Price to Sales
17.6
vs History
19
vs Industry
3
Median 3Y
14.2
Median 5Y
14.2
Industry
1.3
Forward
12.5
More Details
580.7
P/E
P/E
Price to Earnings
580.7
vs History
5
vs Industry
0
Median 3Y
-63.6
Median 5Y
-63.6
Industry
16.1
Forward
169.7
More Details
60.4
P/OCF
P/OCF
Price to OCF
60.4
vs History
80
vs Industry
3
Median 3Y
89.9
Median 5Y
89.9
Industry
8.2
More Details
66.3
P/FCFE
P/FCFE
Price to FCFE
66.3
vs History
80
vs Industry
6
Median 3Y
106.6
Median 5Y
106.6
Industry
12.2
More Details
14.1
P/B
P/B
Price to Book Value
14.1
vs History
14
vs Industry
4
Median 3Y
10
Median 5Y
10
Industry
1.7
More Details
16.5
EV/S
EV/S
Enterprise Value to Sales
16.5
vs History
19
vs Industry
3
Median 3Y
12.6
Median 5Y
12.6
Industry
1.4
Forward
11.8
More Details
22.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.5
vs History
19
vs Industry
6
Median 3Y
17.2
Median 5Y
17.2
Industry
2.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-90.9
Median 5Y
-90.9
Industry
7.8
Forward
51.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-82.2
Median 5Y
-82.2
Industry
11
Forward
216.2
More Details
56.9
EV/OCF
EV/OCF
Enterprise Value to OCF
56.9
vs History
77
vs Industry
4
Median 3Y
75.7
Median 5Y
75.7
Industry
8.4
More Details
62.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
62.5
vs History
80
vs Industry
6
Median 3Y
94.7
Median 5Y
94.7
Industry
11.1
More Details
42.9
EV/IC
EV/IC
Enterprise Value to IC
42.9
vs History
22
vs Industry
0
Median 3Y
34.2
Median 5Y
34.2
Industry
1.2
More Details

Multiples Across Competitors

DUOL Competitors Multiples
Duolingo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Duolingo Inc
NASDAQ:DUOL
9.3B USD 17.6 580.7 -1 501.5 -677
ZA
Advtech Ltd
JSE:ADH
15.3B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.1B USD 3.7 42.8 26 26
CN
TAL Education Group
NYSE:TAL
7.8B USD 5.8 -108.7 -44.9 -44.9
ZA
Curro Holdings Ltd
JSE:COH
6.3B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.2B USD 2.6 83.9 25.2 41.5
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
3.9B USD 4 18.9 12.9 14.6
US
Graham Holdings Co
NYSE:GHC
3.2B USD 0.7 15.7 7.7 18.5
AU
IDP Education Ltd
ASX:IEL
4.6B AUD 4.3 27.8 18.9 18.9
US
PowerSchool Holdings Inc
NYSE:PWSC
2.9B USD 4.1 -92.3 23.2 129.1

See Also

Summary
DUOL intrinsic value, competitors valuation, and company profile.
DCF Valuation
DUOL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DUOL stock valuation using valuation multiples.
Wall Street Estimates
DUOL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DUOL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.