First Time Loading...

ETSY Inc
NASDAQ:ETSY

Watchlist Manager
ETSY Inc Logo
ETSY Inc
NASDAQ:ETSY
Watchlist
Price: 67.34 USD -0.22% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Etsy, Inc. engages in the operation of online marketplace. [ Read More ]

The intrinsic value of one ETSY stock under the Base Case scenario is 60.29 USD. Compared to the current market price of 67.34 USD, ETSY Inc is Overvalued by 10%.

Key Points:
ETSY Intrinsic Value
Base Case
60.29 USD
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ETSY Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ETSY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ETSY Inc

Provide an overview of the primary business activities
of ETSY Inc.

What unique competitive advantages
does ETSY Inc hold over its rivals?

What risks and challenges
does ETSY Inc face in the near future?

Has there been any significant insider trading activity
in ETSY Inc recently?

Summarize the latest earnings call
of ETSY Inc.

What significant events have occurred
in ETSY Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ETSY Inc.

Provide P/S
for ETSY Inc.

Provide P/E
for ETSY Inc.

Provide P/OCF
for ETSY Inc.

Provide P/FCFE
for ETSY Inc.

Provide P/B
for ETSY Inc.

Provide EV/S
for ETSY Inc.

Provide EV/GP
for ETSY Inc.

Provide EV/EBITDA
for ETSY Inc.

Provide EV/EBIT
for ETSY Inc.

Provide EV/OCF
for ETSY Inc.

Provide EV/FCFF
for ETSY Inc.

Provide EV/IC
for ETSY Inc.

Show me price targets
for ETSY Inc made by professional analysts.

What are the Revenue projections
for ETSY Inc?

How accurate were the past Revenue estimates
for ETSY Inc?

What are the Net Income projections
for ETSY Inc?

How accurate were the past Net Income estimates
for ETSY Inc?

What are the EPS projections
for ETSY Inc?

How accurate were the past EPS estimates
for ETSY Inc?

What are the EBIT projections
for ETSY Inc?

How accurate were the past EBIT estimates
for ETSY Inc?

Compare the revenue forecasts
for ETSY Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ETSY Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ETSY Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ETSY Inc compared to its peers.

Compare the P/E ratios
of ETSY Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ETSY Inc with its peers.

Analyze the financial leverage
of ETSY Inc compared to its main competitors.

Show all profitability ratios
for ETSY Inc.

Provide ROE
for ETSY Inc.

Provide ROA
for ETSY Inc.

Provide ROIC
for ETSY Inc.

Provide ROCE
for ETSY Inc.

Provide Gross Margin
for ETSY Inc.

Provide Operating Margin
for ETSY Inc.

Provide Net Margin
for ETSY Inc.

Provide FCF Margin
for ETSY Inc.

Show all solvency ratios
for ETSY Inc.

Provide D/E Ratio
for ETSY Inc.

Provide D/A Ratio
for ETSY Inc.

Provide Interest Coverage Ratio
for ETSY Inc.

Provide Altman Z-Score Ratio
for ETSY Inc.

Provide Quick Ratio
for ETSY Inc.

Provide Current Ratio
for ETSY Inc.

Provide Cash Ratio
for ETSY Inc.

What is the historical Revenue growth
over the last 5 years for ETSY Inc?

What is the historical Net Income growth
over the last 5 years for ETSY Inc?

What is the current Free Cash Flow
of ETSY Inc?

Financials

Balance Sheet Decomposition
ETSY Inc

Current Assets 1.6B
Cash & Short-Term Investments 1.2B
Receivables 290.1m
Other Current Assets 129.9m
Non-Current Assets 1.1B
Long-Term Investments 86.7m
PP&E 291.9m
Intangibles 595.5m
Other Non-Current Assets 140.8m
Current Liabilities 710.8m
Accounts Payable 29.9m
Accrued Liabilities 358.5m
Other Current Liabilities 322.4m
Non-Current Liabilities 2.5B
Long-Term Debt 2.4B
Other Non-Current Liabilities 134.9m
Efficiency

Earnings Waterfall
ETSY Inc

Revenue
2.7B USD
Cost of Revenue
-828.7m USD
Gross Profit
1.9B USD
Operating Expenses
-1.6B USD
Operating Income
347.9m USD
Other Expenses
-40.4m USD
Net Income
307.6m USD

Free Cash Flow Analysis
ETSY Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ETSY Profitability Score
Profitability Due Diligence

ETSY Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Years Revenue Growth
50/100
Profitability
Score

ETSY Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ETSY Solvency Score
Solvency Due Diligence

ETSY Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Positive Net Debt
69/100
Solvency
Score

ETSY Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ETSY Price Targets Summary
ETSY Inc

Wall Street analysts forecast ETSY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ETSY is 81.34 USD with a low forecast of 50.5 USD and a high forecast of 131.25 USD.

Lowest
Price Target
50.5 USD
25% Downside
Average
Price Target
81.34 USD
21% Upside
Highest
Price Target
131.25 USD
95% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

ETSY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

ETSY Price
ETSY Inc

1M 1M
+1%
6M 6M
+3%
1Y 1Y
-34%
3Y 3Y
-68%
5Y 5Y
+6%
10Y 10Y
+124%
Annual Price Range
67.34
52w Low
60.66
52w High
102.84
Price Metrics
Average Annual Return 57.01%
Standard Deviation of Annual Returns 151.95%
Max Drawdown -80%
Shares Statistics
Market Capitalization 8B USD
Shares Outstanding 118 492 000
Percentage of Shares Shorted 14.73%

ETSY Return Decomposition
Main factors of price return

What is price return decomposition?

ETSY News

Other Videos

Last Important Events
ETSY Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
ETSY Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

ETSY Inc Logo
ETSY Inc

Country

United States of America

Industry

Retail

Market Cap

8B USD

Dividend Yield

0%

Description

Etsy, Inc. engages in the operation of online marketplace. The company is headquartered in Brooklyn, New York and currently employs 2,402 full-time employees. The company went IPO on 2015-04-16. The firm operates through four segments: Etsy, Reverb, Depop, and Elo7. The Company’s primary marketplace, Etsy.com, is the global destination for goods made by independent sellers. Its Reverb is a two-sided marketplace on the principle that buying and selling musical instruments should be easy. The Company’s Depop is dedicated to building the diverse and progressive home of fashion. Its Elo7, known as the Etsy of Brazil, specializes in custom and made-to-order merchandise. Its Elo7 marketplace includes items in over 40 retail categories. Its services include on-site advertising services, which allow Etsy sellers to pay for placement of its listings in search results, and shipping labels, which allow Etsy sellers in the United States, Canada, United Kingdom, Australia, and India to purchase discounted shipping labels.

Contact

NEW YORK
Brooklyn
117 Adams St
+17188803660.0
https://www.etsy.com/

IPO

2015-04-16

Employees

2 402

Officers

CEO, President & Director
Mr. Joshua G. Silverman
Chief Financial Officer
Ms. Rachel C. Glaser
Chief Operating and Marketing Officer
Ms. Raina Moskowitz
Co-Founder
Jared Tarbell
VP & Chief Accounting Officer
Ms. Merilee Buckley
Chief Technology Officer
Ms. Rachana Kumar
Show More
Vice President of Investor Relations & ESG Engagement
Ms. Debra Wasser
Chief Legal Officer & Corporate Secretary
Mr. Colin S. Stretch
Senior Director of Corporate Communications & Partnerships
Ms. Kelly Clausen
Show Less

See Also

Discover More
What is the Intrinsic Value of one ETSY stock?

The intrinsic value of one ETSY stock under the Base Case scenario is 60.29 USD.

Is ETSY stock undervalued or overvalued?

Compared to the current market price of 67.34 USD, ETSY Inc is Overvalued by 10%.