First Time Loading...

Jfrog Ltd
NASDAQ:FROG

Watchlist Manager
Jfrog Ltd Logo
Jfrog Ltd
NASDAQ:FROG
Watchlist
Price: 37.14 USD -2.11% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one FROG stock under the Base Case scenario is 30.04 USD. Compared to the current market price of 37.14 USD, Jfrog Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FROG Relative Value
Base Case
30.04 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.3
P/S
P/S
Price to Sales
11.3
vs History
46
vs Industry
9
Median 3Y
9.9
Median 5Y
10.5
Industry
2.2
Forward
9.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-37.1
Median 5Y
-40.6
Industry
24
Forward
59.5
More Details
53.1
P/OCF
P/OCF
Price to OCF
53.1
vs History
88
vs Industry
10
Median 3Y
102.4
Median 5Y
103.6
Industry
16.9
More Details
54.6
P/FCFE
P/FCFE
Price to FCFE
54.6
vs History
88
vs Industry
12
Median 3Y
117.7
Median 5Y
124.4
Industry
21.5
More Details
5.8
P/B
P/B
Price to Book Value
5.8
vs History
31
vs Industry
18
Median 3Y
4.5
Median 5Y
4.5
Industry
2.7
More Details
9.7
EV/S
EV/S
Enterprise Value to Sales
9.7
vs History
44
vs Industry
11
Median 3Y
8.4
Median 5Y
8.9
Industry
2.2
Forward
7.8
More Details
12.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.4
vs History
42
vs Industry
16
Median 3Y
10.8
Median 5Y
11.5
Industry
4.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-41.1
Median 5Y
-42.4
Industry
13
Forward
46.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-33.1
Median 5Y
-35
Industry
16.5
Forward
58.2
More Details
45.8
EV/OCF
EV/OCF
Enterprise Value to OCF
45.8
vs History
86
vs Industry
12
Median 3Y
85.6
Median 5Y
87.8
Industry
15.3
More Details
47.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.1
vs History
86
vs Industry
12
Median 3Y
99.7
Median 5Y
105
Industry
18.1
More Details
8.3
EV/IC
EV/IC
Enterprise Value to IC
8.3
vs History
31
vs Industry
11
Median 3Y
5.8
Median 5Y
6
Industry
2.3
More Details

Multiples Across Competitors

FROG Competitors Multiples
Jfrog Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Jfrog Ltd
NASDAQ:FROG
3.9B USD 11.3 -64.3 -64.5 -50
US
Microsoft Corp
NASDAQ:MSFT
3T USD 13 35.9 25.3 29.6
US
Oracle Corp
NYSE:ORCL
315.6B USD 6 29.7 17.9 25
US
ServiceNow Inc
NYSE:NOW
146.2B USD 16.3 84.4 107.8 187.4
US
Palo Alto Networks Inc
NASDAQ:PANW
89.6B USD 11.9 39.4 82 110.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
67.9B USD 22.2 759.8 419.1 6 396.5
US
VMware Inc
NYSE:VMW
61.5B USD 4.5 43.1 20 33.7
US
Fortinet Inc
NASDAQ:FTNT
48.7B USD 9.2 42.4 35 38.2
US
Zscaler Inc
NASDAQ:ZS
25.3B USD 13.4 -182.8 -200.6 -125.2
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
18.5B USD 7.7 22 17.9 18.9
US
NortonLifeLock Inc
NASDAQ:NLOK
14.5B USD 4.3 10.7 14.3 17.9

See Also

Summary
FROG intrinsic value, competitors valuation, and company profile.
DCF Valuation
FROG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FROG stock valuation using valuation multiples.
Wall Street Estimates
FROG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FROG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.