First Time Loading...

Henry Schein Inc
NASDAQ:HSIC

Watchlist Manager
Henry Schein Inc Logo
Henry Schein Inc
NASDAQ:HSIC
Watchlist
Price: 75.52 USD 0.49% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one HSIC stock under the Base Case scenario is 131.46 USD. Compared to the current market price of 75.52 USD, Henry Schein Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSIC Relative Value
Base Case
131.46 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
73
Median 3Y
0.8
Median 5Y
0.9
Industry
2.5
Forward
0.7
vs History
9
vs Industry
24
Median 3Y
19.1
Median 5Y
18.5
Industry
23.5
Forward
14.6
vs History
7
vs Industry
23
Median 3Y
15.7
Median 5Y
15.2
Industry
15.7
vs History
4
vs Industry
13
Median 3Y
19
Median 5Y
18.4
Industry
21.5
vs History
87
vs Industry
34
Median 3Y
3
Median 5Y
3.1
Industry
2.3
vs History
49
vs Industry
70
Median 3Y
0.9
Median 5Y
1
Industry
2.6
Forward
0.9
vs History
68
vs Industry
61
Median 3Y
3.1
Median 5Y
3.3
Industry
5.4
vs History
31
vs Industry
30
Median 3Y
11
Median 5Y
11.4
Industry
12.9
Forward
10
vs History
19
vs Industry
29
Median 3Y
13.8
Median 5Y
14.2
Industry
17.5
Forward
11.5
vs History
4
vs Industry
19
Median 3Y
17
Median 5Y
16.2
Industry
15.3
vs History
4
vs Industry
14
Median 3Y
18.8
Median 5Y
18.2
Industry
19.6
vs History
93
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
2

Multiples Across Competitors

HSIC Competitors Multiples
Henry Schein Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Henry Schein Inc
NASDAQ:HSIC
9.8B USD 0.8 23.5 12.2 16.4
US
Mckesson Corp
NYSE:MCK
70.3B USD 0.2 23.5 16.3 18.9
US
Cencora Inc
NYSE:COR
48.5B USD 0.2 26 13.3 18.7
US
Amerisourcebergen Corp
NYSE:ABC
35.4B USD 0.1 20.9 11.3 15.2
US
Cardinal Health Inc
NYSE:CAH
27.3B USD 0.1 42.7 9.6 12.9
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
IT
Amplifon SpA
MIL:AMP
7.6B EUR 3.4 49.2 15.7 31.1
CN
Sinopharm Group Co Ltd
HKEX:1099
62.6B HKD 0.1 6.5 1.5 1.8
CN
Huadong Medicine Co Ltd
SZSE:000963
54.1B CNY 1.3 20 14.6 14.6
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
48.6B CNY 0.2 10.6 6.6 6.6
DE
McKesson Europe AG
XHAM:CLS1
5B EUR 0.2 -5.1 3.9 19.2

See Also

Discover More