First Time Loading...

iMedia Brands Inc
NASDAQ:IMBI

Watchlist Manager
iMedia Brands Inc Logo
iMedia Brands Inc
NASDAQ:IMBI
Watchlist
Price: 0.0004 USD 33.33% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one IMBI stock under the Base Case scenario is 5.1799 USD. Compared to the current market price of 0.0004 USD, iMedia Brands Inc is Undervalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMBI Relative Value
Base Case
5.1799 USD
Undervaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
96
Median 3Y
0
Median 5Y
0.1
Industry
0.6
Forward
0
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.8
Industry
16.2
Forward
-0
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.7
Industry
7.8
vs History
vs Industry
Median 3Y
-0
Median 5Y
-2.1
Industry
15.6
vs History
85
vs Industry
88
Median 3Y
0.7
Median 5Y
1
Industry
1.6
vs History
38
vs Industry
68
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
38
vs Industry
76
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
vs History
11
vs Industry
0
Median 3Y
8.6
Median 5Y
7
Industry
8.3
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-4.3
Industry
12.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-6.1
Industry
8.9
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.5
Industry
12.4
vs History
74
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

IMBI Competitors Multiples
iMedia Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
iMedia Brands Inc
NASDAQ:IMBI
11.6k USD 0 -0 293.6 -3.9
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 60.3 21.3 49.5
ZA
Naspers Ltd
JSE:NPN
736.8B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 630.6 -36 580.4 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
185.1B USD 1.5 13.5 7 7
CN
Pinduoduo Inc
NASDAQ:PDD
168.7B USD 5 20.5 17.2 17.2
CN
Meituan
HKEX:3690
709.4B HKD 2.4 47.4 53.9 53.9
NL
Prosus NV
AEX:PRX
79.5B EUR 16.3 7.8 -217.7 -217.7
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 70.4 28.3 36.4
AR
Mercadolibre Inc
NASDAQ:MELI
69.2B USD 4.8 70.1 27.8 35.8
US
DoorDash Inc
NYSE:DASH
51.6B USD 5.9 -91.6 -698.6 -82.3
P/E Multiple
Earnings Growth
US
iMedia Brands Inc
NASDAQ:IMBI
Average P/E: 41.4
Negative Multiple: -0
N/A
US
Amazon.com Inc
NASDAQ:AMZN
60.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.5
130%
CN
Meituan
HKEX:3690
47.4
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
UY
MercadoLibre Inc
BMV:MELIN
70.4
221%
AR
Mercadolibre Inc
NASDAQ:MELI
70.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -91.6 N/A
EV/EBITDA Multiple
EBITDA Growth
US
iMedia Brands Inc
NASDAQ:IMBI
Average EV/EBITDA: 64.2
293.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.3
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.2
203%
CN
Meituan
HKEX:3690
53.9
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -217.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.3
127%
AR
Mercadolibre Inc
NASDAQ:MELI
27.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -698.6 N/A
EV/EBIT Multiple
EBIT Growth
US
iMedia Brands Inc
NASDAQ:IMBI
Average EV/EBIT: 33.3
Negative Multiple: -3.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
49.5
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.2
205%
CN
Meituan
HKEX:3690
53.9
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -217.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
36.4
158%
AR
Mercadolibre Inc
NASDAQ:MELI
35.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.3 N/A

See Also

Discover More