Indus Realty Trust Inc
NASDAQ:INDT
Income Statement
Earnings Waterfall
Indus Realty Trust Inc
Revenue
|
51.2m
USD
|
Cost of Revenue
|
-11.4m
USD
|
Gross Profit
|
39.9m
USD
|
Operating Expenses
|
-39m
USD
|
Operating Income
|
906k
USD
|
Other Expenses
|
-842k
USD
|
Net Income
|
64k
USD
|
Income Statement
Indus Realty Trust Inc
Mar-2013 | Jun-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
25
N/A
|
19
-25%
|
12
-37%
|
26
+116%
|
13
-48%
|
12
-8%
|
13
+5%
|
24
+89%
|
25
+5%
|
26
+3%
|
28
+8%
|
28
-1%
|
29
+2%
|
29
+1%
|
28
-3%
|
31
+10%
|
31
+1%
|
43
+37%
|
45
+6%
|
44
-3%
|
45
+3%
|
36
-20%
|
34
-5%
|
34
-1%
|
35
+3%
|
43
+23%
|
44
+2%
|
44
+1%
|
44
+1%
|
37
-17%
|
38
+3%
|
37
-1%
|
37
0%
|
37
0%
|
38
+1%
|
40
+7%
|
42
+5%
|
45
+6%
|
47
+6%
|
49
+4%
|
51
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(12)
|
(4)
|
0
|
(9)
|
(1)
|
(0)
|
(1)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(12)
|
(12)
|
(13)
|
(13)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
Gross Profit |
13
N/A
|
15
+14%
|
12
-18%
|
17
+38%
|
13
-25%
|
12
-7%
|
12
+4%
|
16
+28%
|
17
+7%
|
17
+4%
|
19
+11%
|
19
-1%
|
20
+5%
|
20
+2%
|
19
-4%
|
22
+12%
|
22
0%
|
30
+40%
|
33
+8%
|
31
-5%
|
32
+3%
|
26
-20%
|
24
-7%
|
24
+1%
|
24
+1%
|
31
+29%
|
32
+1%
|
32
+1%
|
33
+3%
|
26
-21%
|
27
+3%
|
27
0%
|
27
+0%
|
27
+1%
|
28
+2%
|
30
+9%
|
32
+7%
|
34
+7%
|
37
+8%
|
38
+4%
|
40
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(9)
|
(10)
|
(11)
|
(14)
|
(11)
|
(10)
|
(10)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(23)
|
(21)
|
(22)
|
(24)
|
(26)
|
(27)
|
(25)
|
(26)
|
(32)
|
(28)
|
(30)
|
(31)
|
(39)
|
|
Selling, General & Administrative |
(6)
|
(6)
|
(5)
|
(8)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(19)
|
|
Depreciation & Amortization |
(2)
|
(3)
|
(5)
|
(7)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
|
Operating Income |
4
N/A
|
5
+15%
|
1
-76%
|
2
+107%
|
2
-13%
|
2
-5%
|
2
+22%
|
2
-27%
|
3
+54%
|
3
+10%
|
5
+64%
|
4
-14%
|
5
+23%
|
5
-4%
|
4
-30%
|
6
+58%
|
5
-16%
|
13
+178%
|
15
+16%
|
13
-17%
|
13
+5%
|
7
-51%
|
5
-30%
|
5
+9%
|
5
+4%
|
12
+135%
|
13
+3%
|
13
0%
|
10
-19%
|
5
-48%
|
5
-7%
|
3
-31%
|
1
-83%
|
1
+2%
|
3
+408%
|
4
+24%
|
(0)
N/A
|
6
N/A
|
7
+14%
|
7
+5%
|
1
-88%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
1
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(13)
|
(13)
|
(14)
|
(15)
|
(9)
|
(9)
|
(7)
|
(5)
|
(4)
|
(5)
|
|
Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(3)
|
(2)
|
0
|
0
|
(5)
|
(5)
|
0
|
(6)
|
(3)
|
(1)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
25
|
25
|
24
|
23
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
5
N/A
|
5
+4%
|
1
-78%
|
3
+169%
|
(1)
N/A
|
(0)
+31%
|
(0)
+93%
|
(1)
-3 733%
|
(0)
+58%
|
(0)
+15%
|
2
N/A
|
1
-53%
|
2
+102%
|
1
-15%
|
(1)
N/A
|
1
N/A
|
0
-85%
|
8
+3 950%
|
10
+26%
|
7
-28%
|
8
+6%
|
1
-89%
|
(1)
N/A
|
(1)
+18%
|
(1)
+14%
|
6
N/A
|
7
+7%
|
3
-47%
|
4
+10%
|
(5)
N/A
|
(6)
-25%
|
(10)
-69%
|
(10)
-4%
|
(10)
-3%
|
(13)
-26%
|
14
N/A
|
15
+7%
|
18
+21%
|
22
+24%
|
2
-90%
|
(4)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2)
|
(2)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(3)
|
(4)
|
(3)
|
(3)
|
(0)
|
0
|
1
|
0
|
(1)
|
(0)
|
0
|
0
|
2
|
1
|
(3)
|
0
|
0
|
(4)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
|
Income from Continuing Operations |
3
|
3
|
1
|
2
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
1
|
(1)
|
1
|
(0)
|
5
|
6
|
5
|
5
|
0
|
(1)
|
(1)
|
(1)
|
5
|
6
|
4
|
4
|
(3)
|
(4)
|
(13)
|
(13)
|
(14)
|
(17)
|
14
|
15
|
19
|
23
|
3
|
(3)
|
|
Net Income (Common) |
2
N/A
|
2
+17%
|
(1)
N/A
|
(6)
-666%
|
(9)
-46%
|
(8)
+3%
|
(7)
+9%
|
(1)
+85%
|
(0)
+60%
|
(1)
-91%
|
1
N/A
|
0
-19%
|
1
+84%
|
1
-19%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
5
N/A
|
6
+27%
|
5
-28%
|
4
-17%
|
(1)
N/A
|
(2)
-264%
|
(2)
+18%
|
(1)
+68%
|
5
N/A
|
6
+23%
|
4
-40%
|
4
+7%
|
(3)
N/A
|
(4)
-65%
|
(13)
-200%
|
(13)
-4%
|
(14)
-4%
|
(17)
-21%
|
14
N/A
|
15
+7%
|
19
+26%
|
24
+24%
|
6
-74%
|
0
-99%
|
|
EPS (Diluted) |
0.34
N/A
|
0.39
+15%
|
-0.14
N/A
|
-1.13
-707%
|
-1.65
-46%
|
-1.59
+4%
|
-1.44
+9%
|
-0.21
+85%
|
-0.08
+62%
|
-0.18
-125%
|
0.09
N/A
|
0.08
-11%
|
0.14
+75%
|
0.12
-14%
|
-0.12
N/A
|
0.11
N/A
|
-0.01
N/A
|
1
N/A
|
1.27
+27%
|
0.92
-28%
|
0.77
-16%
|
-0.1
N/A
|
-0.39
-290%
|
-0.32
+18%
|
-0.1
+69%
|
0.97
N/A
|
1.19
+23%
|
0.72
-39%
|
0.77
+7%
|
-0.51
N/A
|
-0.83
-63%
|
-2.24
-170%
|
-2.11
+6%
|
-1.76
+17%
|
-2.13
-21%
|
1.73
N/A
|
1.45
-16%
|
1.85
+28%
|
2.31
+25%
|
0.59
-74%
|
0
N/A
|