Lucira Health Inc
NASDAQ:LHDX
Income Statement
Earnings Waterfall
Lucira Health Inc
Revenue
|
212.1m
USD
|
Cost of Revenue
|
-246.1m
USD
|
Gross Profit
|
-34m
USD
|
Operating Expenses
|
-102.9m
USD
|
Operating Income
|
-136.9m
USD
|
Other Expenses
|
-6.4m
USD
|
Net Income
|
-143.3m
USD
|
Income Statement
Lucira Health Inc
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
5
N/A
|
17
+275%
|
32
+88%
|
93
+191%
|
179
+92%
|
193
+8%
|
212
+10%
|
|
Gross Profit | ||||||||
Cost of Revenue |
(7)
|
(20)
|
(33)
|
(75)
|
(120)
|
(126)
|
(246)
|
|
Gross Profit |
(1)
N/A
|
(1)
-8%
|
1
N/A
|
18
+3 373%
|
59
+224%
|
67
+14%
|
(34)
N/A
|
|
Operating Income | ||||||||
Operating Expenses |
(33)
|
(50)
|
(65)
|
(75)
|
(97)
|
(110)
|
(103)
|
|
Selling, General & Administrative |
(10)
|
(16)
|
(26)
|
(36)
|
(43)
|
(56)
|
(62)
|
|
Research & Development |
(24)
|
(34)
|
(39)
|
(40)
|
(46)
|
(46)
|
(41)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
|
Operating Income |
(36)
N/A
|
(53)
-45%
|
(67)
-27%
|
(57)
+14%
|
(38)
+33%
|
(43)
-13%
|
(137)
-217%
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
(6)
|
(6)
|
(5)
|
(0)
|
(0)
|
(1)
|
(2)
|
|
Non-Reccuring Items |
0
|
0
|
(3)
|
(8)
|
0
|
0
|
(5)
|
|
Total Other Income |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
Pre-Tax Income |
(42)
N/A
|
(59)
-38%
|
(74)
-27%
|
(65)
+13%
|
(38)
+41%
|
(44)
-15%
|
(143)
-226%
|
|
Net Income | ||||||||
Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(42)
|
(59)
|
(74)
|
(65)
|
(38)
|
(44)
|
(143)
|
|
Net Income (Common) |
(42)
N/A
|
(59)
-38%
|
(74)
-27%
|
(65)
+13%
|
(38)
+41%
|
(44)
-14%
|
(143)
-226%
|
|
EPS (Diluted) |
-1.1
N/A
|
-1.52
-38%
|
-1.92
-26%
|
-1.66
+14%
|
-0.92
+45%
|
-1.1
-20%
|
-3.56
-224%
|