First Time Loading...

LivaNova PLC
NASDAQ:LIVN

Watchlist Manager
LivaNova PLC Logo
LivaNova PLC
NASDAQ:LIVN
Watchlist
Price: 55.87 USD 2.72% Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
LivaNova PLC

Revenue
1.2B USD
Cost of Revenue
-382.3m USD
Gross Profit
771.2m USD
Operating Expenses
-711.8m USD
Operating Income
59.4m USD
Other Expenses
-41.9m USD
Net Income
17.5m USD

Income Statement
LivaNova PLC

Rotate your device to view
Income Statement
Currency: USD
Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
270
N/A
276
+2%
282
+2%
285
+1%
288
+1%
292
+1%
292
0%
301
+3%
295
-2%
436
+48%
676
+55%
903
+34%
965
+7%
905
-6%
840
-7%
796
-5%
1 012
+27%
1 036
+2%
1 068
+3%
1 088
+2%
1 107
+2%
1 107
+0%
1 097
-1%
1 094
0%
1 084
-1%
1 076
-1%
981
-9%
952
-3%
934
-2%
940
+1%
1 022
+9%
1 035
+1%
1 035
+0%
1 028
-1%
1 018
-1%
1 017
0%
1 022
+0%
1 045
+2%
1 085
+4%
1 118
+3%
1 154
+3%
Gross Profit
Cost of Revenue
(25)
(26)
(27)
(27)
(27)
(27)
(27)
(30)
(33)
(143)
(265)
(362)
(405)
(360)
(314)
(297)
(360)
(370)
(377)
(386)
(373)
(371)
(358)
(349)
(360)
(344)
(325)
(323)
(340)
(353)
(385)
(382)
(329)
(321)
(299)
(296)
(315)
(332)
(351)
(354)
(382)
Gross Profit
245
N/A
249
+2%
255
+2%
258
+1%
261
+1%
265
+1%
264
0%
270
+2%
262
-3%
293
+12%
411
+40%
541
+32%
560
+3%
544
-3%
525
-4%
499
-5%
652
+31%
666
+2%
690
+4%
703
+2%
735
+5%
736
+0%
739
+0%
744
+1%
724
-3%
732
+1%
656
-10%
629
-4%
595
-5%
586
-1%
637
+9%
654
+3%
706
+8%
707
+0%
719
+2%
721
+0%
707
-2%
713
+1%
734
+3%
765
+4%
771
+1%
Operating Income
Operating Expenses
(161)
(172)
(167)
(170)
(169)
(170)
(167)
(167)
(183)
(264)
(377)
(474)
(471)
(423)
(402)
(377)
(525)
(552)
(583)
(622)
(646)
(682)
(686)
(665)
(665)
(679)
(641)
(651)
(649)
(868)
(940)
(722)
(659)
(757)
(701)
(652)
(626)
(642)
(667)
(681)
(712)
Selling, General & Administrative
(116)
(118)
(121)
(124)
(124)
(126)
(124)
(124)
(136)
(191)
(278)
(346)
(357)
(328)
(302)
(290)
(382)
(397)
(426)
(444)
(462)
(486)
(490)
(498)
(529)
(523)
(494)
(470)
(447)
(442)
(467)
(477)
(472)
(475)
(468)
(474)
(469)
(475)
(484)
(504)
(518)
Research & Development
(45)
(46)
(47)
(45)
(44)
(44)
(43)
(43)
(47)
(57)
(77)
(94)
(83)
(71)
(75)
(66)
(110)
(121)
(121)
(141)
(146)
(158)
(158)
(162)
(153)
(139)
(130)
(131)
(156)
(162)
(189)
(184)
(183)
(180)
(161)
(155)
(156)
(165)
(182)
(193)
(194)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(16)
(22)
(34)
(31)
(26)
(28)
(25)
(33)
(34)
(36)
(37)
(37)
(38)
(37)
(39)
0
(31)
(31)
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(8)
0
0
0
0
0
0
0
0
0
0
0
3
3
3
0
0
0
0
0
0
0
34
16
13
13
(20)
(46)
(264)
(284)
(62)
(4)
(103)
(71)
(23)
(1)
(3)
(1)
16
0
Operating Income
84
N/A
77
-8%
87
+13%
88
+1%
93
+5%
95
+3%
97
+2%
103
+6%
78
-24%
29
-63%
34
+16%
67
+99%
89
+32%
122
+37%
123
+1%
122
-1%
127
+4%
115
-10%
107
-6%
81
-24%
89
+9%
54
-39%
53
-1%
79
+49%
59
-26%
53
-10%
15
-71%
(22)
N/A
(54)
-151%
(282)
-420%
(303)
-7%
(69)
+77%
47
N/A
(50)
N/A
18
N/A
69
+282%
82
+18%
71
-13%
67
-5%
84
+25%
59
-29%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(3)
(4)
(6)
(6)
(2)
(5)
(4)
(4)
(9)
(8)
(10)
(14)
(10)
(13)
(14)
(17)
(23)
(24)
(30)
(73)
(62)
(47)
(57)
(4)
(23)
(81)
(84)
(95)
(112)
(63)
(45)
(13)
Non-Reccuring Items
(7)
0
(7)
0
0
0
(9)
(17)
(45)
(73)
(74)
(59)
(58)
(35)
9
18
(2)
17
(21)
(31)
(323)
(335)
(386)
(381)
(230)
(203)
(151)
(147)
(221)
0
0
(270)
(108)
0
0
(139)
(158)
(159)
(170)
(50)
(128)
Total Other Income
(0)
(0)
(0)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
(51)
(28)
(59)
(22)
39
66
97
130
81
31
0
Pre-Tax Income
76
N/A
77
+1%
80
+4%
89
+11%
93
+5%
96
+3%
89
-7%
86
-3%
34
-61%
(46)
N/A
(45)
+4%
3
N/A
26
+679%
86
+233%
128
+49%
136
+6%
121
-11%
122
+1%
78
-36%
40
-49%
(247)
N/A
(291)
-18%
(345)
-19%
(315)
+9%
(188)
+40%
(173)
+8%
(159)
+8%
(199)
-25%
(348)
-75%
(370)
-6%
(401)
-8%
(424)
-6%
(125)
+71%
(95)
+24%
(23)
+75%
(88)
-276%
(75)
+15%
(71)
+6%
(85)
-19%
20
N/A
(81)
N/A
Net Income
Tax Provision
(29)
(29)
(25)
(29)
(30)
(30)
(31)
(30)
(19)
(4)
(6)
(17)
(5)
(12)
(7)
1
(29)
(27)
(23)
(18)
70
80
85
93
30
69
(4)
(11)
1
(46)
16
10
(11)
(10)
(9)
(8)
(11)
(11)
(13)
(17)
99
Income from Continuing Operations
47
48
55
60
63
66
58
57
14
(50)
(50)
(14)
21
74
121
137
92
95
55
22
(178)
(211)
(260)
(222)
(158)
(105)
(163)
(210)
(347)
(416)
(385)
(414)
(136)
(105)
(32)
(96)
(86)
(82)
(97)
3
18
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
(3)
(6)
(19)
(19)
(18)
(29)
(16)
(17)
(15)
(1)
(1)
(1)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
Net Income (Common)
47
N/A
48
+1%
55
+14%
60
+9%
63
+6%
66
+4%
58
-12%
57
-2%
14
-75%
(53)
N/A
(57)
-6%
(33)
+42%
(63)
-90%
(11)
+82%
27
N/A
57
+107%
(25)
N/A
(23)
+8%
(56)
-140%
(91)
-63%
(189)
-109%
(218)
-15%
(262)
-20%
(223)
+15%
(158)
+29%
(105)
+33%
(164)
-56%
(211)
-29%
(349)
-65%
(417)
-20%
(386)
+8%
(414)
-7%
(136)
+67%
(106)
+22%
(33)
+69%
(97)
-196%
(86)
+11%
(82)
+5%
(97)
-19%
3
N/A
18
+483%

See Also

Discover More