First Time Loading...

Liquidity Services Inc
NASDAQ:LQDT

Watchlist Manager
Liquidity Services Inc Logo
Liquidity Services Inc
NASDAQ:LQDT
Watchlist
Price: 16.91 USD 0.06% Market Closed
Updated: Apr 19, 2024

Relative Value

The Relative Value of one LQDT stock under the Base Case scenario is 12.51 USD. Compared to the current market price of 16.91 USD, Liquidity Services Inc is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LQDT Relative Value
Base Case
12.51 USD
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
17
Median 3Y
1.8
Median 5Y
1.7
Industry
0.6
Forward
1.6
vs History
23
vs Industry
15
Median 3Y
14.3
Median 5Y
11.7
Industry
16.4
Forward
17.6
vs History
58
vs Industry
26
Median 3Y
11.3
Median 5Y
11
Industry
8
vs History
52
vs Industry
32
Median 3Y
13.1
Median 5Y
12.6
Industry
15.9
vs History
52
vs Industry
20
Median 3Y
3.5
Median 5Y
3.3
Industry
1.6
vs History
50
vs Industry
23
Median 3Y
1.5
Median 5Y
1.3
Industry
0.7
Forward
1.2
vs History
49
vs Industry
39
Median 3Y
2.7
Median 5Y
2.4
Industry
2.3
vs History
49
vs Industry
23
Median 3Y
13
Median 5Y
12
Industry
8.5
Forward
8.6
vs History
38
vs Industry
21
Median 3Y
18.2
Median 5Y
15.7
Industry
12.8
Forward
13.1
vs History
63
vs Industry
37
Median 3Y
9.4
Median 5Y
9.1
Industry
9.2
vs History
61
vs Industry
38
Median 3Y
10.6
Median 5Y
10.2
Industry
12.8
vs History
41
vs Industry
8
Median 3Y
4.8
Median 5Y
4.1
Industry
1.1

Multiples Across Competitors

LQDT Competitors Multiples
Liquidity Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liquidity Services Inc
NASDAQ:LQDT
518.9m USD 1.7 27.5 11.8 17.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.2 21.6 50.2
ZA
Naspers Ltd
JSE:NPN
655.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
172.7B USD 1.3 12.5 6.2 6.2
CN
Pinduoduo Inc
NASDAQ:PDD
152.8B USD 4.4 18.4 15.2 15.2
CN
Meituan
HKEX:3690
610.4B HKD 2 40.7 44.9 44.9
NL
Prosus NV
AEX:PRX
73B EUR 14.9 7.1 -197.9 -197.9
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72 28.7 36.9
AR
Mercadolibre Inc
NASDAQ:MELI
69.2B USD 4.8 70.1 27.8 35.8
US
DoorDash Inc
NYSE:DASH
53B USD 6.1 -95 -720 -84.9
P/E Multiple
Earnings Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average P/E: 38.7
27.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.2
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.5
151%
CN
Pinduoduo Inc
NASDAQ:PDD
18.4
130%
CN
Meituan
HKEX:3690
40.7
288%
NL
Prosus NV
AEX:PRX
7.1
-13%
UY
MercadoLibre Inc
BMV:MELIN
72
221%
AR
Mercadolibre Inc
NASDAQ:MELI
70.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average EV/EBITDA: 22.3
11.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.6
117%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.2
50%
CN
Pinduoduo Inc
NASDAQ:PDD
15.2
N/A
CN
Meituan
HKEX:3690
44.9
N/A
NL
Prosus NV
AEX:PRX
Negative Multiple: -197.9 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.7
124%
AR
Mercadolibre Inc
NASDAQ:MELI
27.8
124%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -720 N/A
EV/EBIT Multiple
EBIT Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average EV/EBIT: 29.5
17.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.2
157%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.2
75%
CN
Pinduoduo Inc
NASDAQ:PDD
15.2
101%
CN
Meituan
HKEX:3690
44.9
505%
NL
Prosus NV
AEX:PRX
Negative Multiple: -197.9 N/A
UY
MercadoLibre Inc
BMV:MELIN
36.9
155%
AR
Mercadolibre Inc
NASDAQ:MELI
35.8
155%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -84.9 N/A

See Also

Discover More