Nano Dimension Ltd
NASDAQ:NNDM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nano Dimension Ltd
NASDAQ:NNDM
|
IL |
Income Statement
Earnings Waterfall
Nano Dimension Ltd
Income Statement
Nano Dimension Ltd
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+240%
|
0
+82%
|
0
+45%
|
1
+84%
|
1
+63%
|
2
+70%
|
4
+67%
|
5
+33%
|
6
+21%
|
6
+1%
|
7
+9%
|
7
+4%
|
6
-14%
|
5
-14%
|
3
-35%
|
3
0%
|
4
+3%
|
4
+15%
|
5
+22%
|
10
+113%
|
20
+92%
|
30
+51%
|
39
+28%
|
44
+12%
|
48
+10%
|
52
+8%
|
54
+4%
|
56
+4%
|
55
-3%
|
55
+0%
|
58
+5%
|
58
+0%
|
59
+2%
|
70
+18%
|
82
+17%
|
102
+25%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(9)
|
(18)
|
(25)
|
(32)
|
(30)
|
(29)
|
(29)
|
(28)
|
(30)
|
(30)
|
(30)
|
(30)
|
(33)
|
(33)
|
(43)
|
(54)
|
(68)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+27%
|
(0)
-73%
|
(0)
-53%
|
(0)
-10%
|
(0)
+66%
|
0
N/A
|
1
+613%
|
1
+28%
|
1
+38%
|
1
+2%
|
1
+43%
|
2
+35%
|
2
-14%
|
2
-12%
|
1
-59%
|
1
+75%
|
1
+15%
|
2
+22%
|
2
+28%
|
1
-42%
|
2
+66%
|
5
+182%
|
7
+27%
|
14
+110%
|
20
+40%
|
23
+15%
|
26
+16%
|
26
0%
|
25
-4%
|
25
+1%
|
27
+7%
|
25
-9%
|
26
+6%
|
26
+1%
|
27
+4%
|
34
+25%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(7)
|
(9)
|
(11)
|
(14)
|
(16)
|
(16)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(15)
|
(15)
|
(31)
|
(37)
|
(43)
|
(59)
|
(64)
|
(84)
|
(248)
|
(124)
|
(134)
|
(145)
|
(189)
|
(150)
|
(156)
|
(155)
|
(138)
|
(128)
|
(115)
|
(113)
|
(102)
|
(115)
|
(120)
|
(126)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(9)
|
(8)
|
(7)
|
(8)
|
(23)
|
(27)
|
(31)
|
(40)
|
(34)
|
(42)
|
(52)
|
(59)
|
(65)
|
(67)
|
(72)
|
(75)
|
(86)
|
(90)
|
(88)
|
(83)
|
(71)
|
(74)
|
(62)
|
(78)
|
(86)
|
(95)
|
|
| R&D |
(2)
|
(2)
|
(6)
|
(6)
|
(9)
|
(11)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(12)
|
(19)
|
(30)
|
(36)
|
(56)
|
(65)
|
(70)
|
(73)
|
(77)
|
(75)
|
(69)
|
(65)
|
(52)
|
(45)
|
(42)
|
(40)
|
(34)
|
(33)
|
(32)
|
(30)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
6
|
2
|
(1)
|
(2)
|
6
|
(6)
|
(3)
|
(3)
|
0
|
|
| Operating Income |
(6)
N/A
|
(7)
-6%
|
(9)
-32%
|
(11)
-26%
|
(14)
-25%
|
(17)
-17%
|
(17)
0%
|
(17)
-1%
|
(16)
+5%
|
(15)
+3%
|
(15)
+2%
|
(16)
-5%
|
(16)
+1%
|
(15)
+2%
|
(15)
+4%
|
(13)
+10%
|
(14)
-2%
|
(30)
-122%
|
(36)
-18%
|
(42)
-17%
|
(58)
-38%
|
(63)
-8%
|
(83)
-33%
|
(247)
-197%
|
(118)
+52%
|
(128)
-8%
|
(131)
-3%
|
(170)
-30%
|
(128)
+25%
|
(130)
-2%
|
(129)
+0%
|
(113)
+13%
|
(103)
+9%
|
(87)
+15%
|
(88)
-1%
|
(76)
+14%
|
(88)
-16%
|
(93)
-5%
|
(91)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
6
|
5
|
8
|
4
|
(2)
|
(2)
|
(13)
|
(14)
|
(3)
|
3
|
17
|
16
|
2
|
(37)
|
(57)
|
(2)
|
27
|
29
|
71
|
0
|
(44)
|
(2)
|
(10)
|
22
|
76
|
68
|
33
|
|
| Non-Recurring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(140)
|
0
|
(140)
|
(140)
|
(41)
|
0
|
(41)
|
(41)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(33)
|
(42)
|
(50)
|
(49)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-13%
|
(9)
-28%
|
(12)
-31%
|
(15)
-26%
|
(17)
-16%
|
(18)
-2%
|
(17)
+2%
|
(16)
+6%
|
(16)
+3%
|
(15)
+1%
|
(13)
+17%
|
(10)
+20%
|
(11)
-7%
|
(8)
+24%
|
(9)
-7%
|
(16)
-79%
|
(32)
-102%
|
(48)
-49%
|
(56)
-15%
|
(61)
-10%
|
(59)
+3%
|
(206)
-247%
|
(230)
-12%
|
(257)
-12%
|
(305)
-19%
|
(228)
+25%
|
(172)
+24%
|
(141)
+18%
|
(141)
0%
|
(57)
+60%
|
(113)
-98%
|
(147)
-31%
|
(89)
+40%
|
(99)
-12%
|
(87)
+12%
|
(54)
+38%
|
(75)
-38%
|
(108)
-43%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
6
|
5
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
7
|
|
| Income from Continuing Operations |
(6)
|
(7)
|
(9)
|
(12)
|
(15)
|
(17)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(13)
|
(10)
|
(11)
|
(8)
|
(9)
|
(16)
|
(32)
|
(48)
|
(56)
|
(61)
|
(59)
|
(201)
|
(225)
|
(251)
|
(300)
|
(228)
|
(173)
|
(142)
|
(142)
|
(57)
|
(113)
|
(147)
|
(89)
|
(100)
|
(88)
|
(55)
|
(75)
|
(100)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Net Income |
(6)
N/A
|
(7)
-13%
|
(9)
-28%
|
(12)
-31%
|
(15)
-26%
|
(17)
-16%
|
(18)
-2%
|
(17)
+2%
|
(16)
+6%
|
(16)
+3%
|
(15)
+1%
|
(13)
+17%
|
(10)
+20%
|
(11)
-7%
|
(8)
+24%
|
(9)
-7%
|
(16)
-79%
|
(32)
-102%
|
(48)
-49%
|
(56)
-15%
|
(61)
-10%
|
(59)
+4%
|
(201)
-243%
|
(225)
-12%
|
(251)
-12%
|
(299)
-19%
|
(227)
+24%
|
(172)
+24%
|
(142)
+18%
|
(141)
+0%
|
(56)
+60%
|
(112)
-99%
|
(146)
-31%
|
(88)
+40%
|
(99)
-12%
|
(86)
+13%
|
(223)
-159%
|
(268)
-20%
|
(293)
-9%
|
|
| EPS (Diluted) |
-8.27
N/A
|
-9.24
-12%
|
-10.95
-19%
|
-11.85
-8%
|
-12.03
-2%
|
-12.93
-7%
|
-15.48
-20%
|
-10.38
+33%
|
-8.37
+19%
|
-8.12
+3%
|
-8.41
-4%
|
-4.35
+48%
|
-2.42
+44%
|
-3.06
-26%
|
-2.38
+22%
|
-2.15
+10%
|
-0.52
+76%
|
-0.7
-35%
|
-1.13
-61%
|
-0.29
+74%
|
-0.22
+24%
|
-0.22
N/A
|
-0.81
-268%
|
-0.88
-9%
|
-0.96
-9%
|
-1.15
-20%
|
-0.88
+23%
|
-0.69
+22%
|
-0.62
+10%
|
-0.55
+11%
|
-0.23
+58%
|
-0.48
-109%
|
-0.66
-38%
|
-0.52
+21%
|
-0.45
+13%
|
-0.41
+9%
|
-1.02
-149%
|
-1.21
-19%
|
-1.35
-12%
|
|