Nuance Communications Inc
NASDAQ:NUAN
Income Statement
Earnings Waterfall
Nuance Communications Inc
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-537.2m
USD
|
Gross Profit
|
800.9m
USD
|
Operating Expenses
|
-731.6m
USD
|
Operating Income
|
69.4m
USD
|
Other Expenses
|
-168.5m
USD
|
Net Income
|
-99.1m
USD
|
Income Statement
Nuance Communications Inc
Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
1 447
N/A
|
1 550
+7%
|
1 651
+7%
|
1 753
+6%
|
1 814
+3%
|
1 852
+2%
|
1 855
+0%
|
1 863
+0%
|
1 888
+1%
|
1 893
+0%
|
1 924
+2%
|
1 928
+0%
|
1 927
0%
|
1 929
+0%
|
1 931
+0%
|
1 943
+1%
|
1 947
+0%
|
1 947
N/A
|
1 949
+0%
|
1 951
+0%
|
1 971
+1%
|
1 980
+0%
|
1 728
-13%
|
1 688
-2%
|
1 654
-2%
|
1 618
-2%
|
1 842
+14%
|
1 815
-1%
|
1 685
-7%
|
1 613
-4%
|
1 521
-6%
|
1 463
-4%
|
1 553
+6%
|
1 514
-3%
|
1 479
-2%
|
1 463
-1%
|
1 384
-5%
|
1 382
0%
|
1 362
-1%
|
1 338
-2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(533)
|
(570)
|
(605)
|
(653)
|
(703)
|
(739)
|
(767)
|
(792)
|
(811)
|
(833)
|
(843)
|
(845)
|
(837)
|
(826)
|
(829)
|
(824)
|
(827)
|
(830)
|
(830)
|
(836)
|
(844)
|
(853)
|
(804)
|
(800)
|
(803)
|
(788)
|
(825)
|
(801)
|
(744)
|
(714)
|
(684)
|
(649)
|
(682)
|
(654)
|
(639)
|
(621)
|
(556)
|
(542)
|
(529)
|
(537)
|
|
Gross Profit |
914
N/A
|
980
+7%
|
1 047
+7%
|
1 101
+5%
|
1 111
+1%
|
1 113
+0%
|
1 089
-2%
|
1 071
-2%
|
1 077
+1%
|
1 060
-2%
|
1 081
+2%
|
1 083
+0%
|
1 090
+1%
|
1 104
+1%
|
1 103
0%
|
1 119
+1%
|
1 120
+0%
|
1 117
0%
|
1 119
+0%
|
1 114
0%
|
1 127
+1%
|
1 127
N/A
|
924
-18%
|
888
-4%
|
851
-4%
|
829
-3%
|
1 017
+23%
|
1 014
0%
|
942
-7%
|
899
-5%
|
838
-7%
|
814
-3%
|
871
+7%
|
860
-1%
|
840
-2%
|
842
+0%
|
828
-2%
|
841
+2%
|
833
-1%
|
801
-4%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(767)
|
(813)
|
(853)
|
(913)
|
(938)
|
(970)
|
(994)
|
(1 010)
|
(1 036)
|
(1 044)
|
(1 059)
|
(1 059)
|
(1 045)
|
(1 033)
|
(1 010)
|
(977)
|
(970)
|
(955)
|
(939)
|
(935)
|
(932)
|
(937)
|
(820)
|
(802)
|
(806)
|
(788)
|
(891)
|
(845)
|
(779)
|
(734)
|
(694)
|
(690)
|
(708)
|
(705)
|
(707)
|
(712)
|
(704)
|
(718)
|
(711)
|
(732)
|
|
Selling, General & Administrative |
(480)
|
(507)
|
(533)
|
(573)
|
(576)
|
(589)
|
(597)
|
(598)
|
(612)
|
(606)
|
(616)
|
(616)
|
(614)
|
(612)
|
(598)
|
(576)
|
(574)
|
(569)
|
(559)
|
(560)
|
(556)
|
(559)
|
(487)
|
(478)
|
(491)
|
(479)
|
(538)
|
(516)
|
(476)
|
(459)
|
(447)
|
(440)
|
(443)
|
(433)
|
(430)
|
(432)
|
(428)
|
(436)
|
(422)
|
(435)
|
|
Research & Development |
(198)
|
(212)
|
(226)
|
(242)
|
(261)
|
(278)
|
(292)
|
(304)
|
(316)
|
(330)
|
(334)
|
(335)
|
(324)
|
(315)
|
(307)
|
(296)
|
(289)
|
(279)
|
(271)
|
(267)
|
(266)
|
(265)
|
(240)
|
(240)
|
(240)
|
(243)
|
(279)
|
(260)
|
(239)
|
(216)
|
(193)
|
(200)
|
(215)
|
(223)
|
(226)
|
(228)
|
(228)
|
(236)
|
(249)
|
(261)
|
|
Depreciation & Amortization |
(89)
|
(94)
|
(95)
|
(98)
|
(102)
|
(103)
|
(105)
|
(107)
|
(108)
|
(108)
|
(109)
|
(108)
|
(107)
|
(106)
|
(105)
|
(105)
|
(106)
|
(106)
|
(108)
|
(109)
|
(110)
|
(113)
|
(93)
|
(84)
|
(74)
|
(65)
|
(74)
|
(69)
|
(64)
|
(58)
|
(54)
|
(50)
|
(51)
|
(49)
|
(51)
|
(52)
|
(48)
|
(47)
|
(40)
|
(36)
|
|
Operating Income |
147
N/A
|
167
+14%
|
193
+16%
|
188
-3%
|
173
-8%
|
143
-17%
|
95
-34%
|
62
-35%
|
41
-34%
|
17
-59%
|
22
+32%
|
24
+7%
|
44
+86%
|
70
+59%
|
93
+32%
|
142
+53%
|
151
+6%
|
162
+8%
|
181
+12%
|
179
-1%
|
195
+9%
|
191
-2%
|
104
-45%
|
86
-17%
|
45
-47%
|
42
-8%
|
127
+203%
|
169
+33%
|
163
-3%
|
166
+2%
|
144
-13%
|
124
-14%
|
163
+31%
|
154
-5%
|
133
-14%
|
130
-3%
|
124
-4%
|
122
-2%
|
123
+0%
|
69
-43%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(53)
|
(65)
|
(83)
|
(100)
|
(117)
|
(131)
|
(146)
|
(146)
|
(142)
|
(140)
|
(135)
|
(137)
|
(146)
|
(140)
|
(132)
|
(129)
|
(112)
|
(121)
|
(126)
|
(143)
|
(150)
|
(154)
|
(143)
|
(129)
|
(128)
|
(123)
|
(132)
|
(129)
|
(122)
|
(114)
|
(106)
|
(96)
|
(93)
|
(91)
|
(89)
|
(91)
|
(91)
|
(87)
|
(77)
|
(67)
|
|
Non-Reccuring Items |
(70)
|
(79)
|
(67)
|
(67)
|
(70)
|
(51)
|
(46)
|
(35)
|
(26)
|
(45)
|
(44)
|
(44)
|
(39)
|
(34)
|
(38)
|
(41)
|
(43)
|
(40)
|
(42)
|
(48)
|
(65)
|
(75)
|
(88)
|
(91)
|
(215)
|
(204)
|
(244)
|
(242)
|
(105)
|
(97)
|
(37)
|
(28)
|
(24)
|
(24)
|
(21)
|
(22)
|
(18)
|
(33)
|
(40)
|
(41)
|
|
Total Other Income |
9
|
23
|
22
|
13
|
11
|
(3)
|
1
|
1
|
2
|
3
|
1
|
10
|
23
|
1
|
(3)
|
(12)
|
(31)
|
(7)
|
(11)
|
4
|
(14)
|
(17)
|
(28)
|
(39)
|
(15)
|
(13)
|
2
|
3
|
0
|
3
|
(1)
|
(14)
|
(14)
|
(16)
|
(13)
|
(1)
|
2
|
(16)
|
(17)
|
(17)
|
|
Pre-Tax Income |
32
N/A
|
45
+41%
|
65
+44%
|
35
-47%
|
(3)
N/A
|
(42)
-1 359%
|
(97)
-129%
|
(119)
-22%
|
(126)
-6%
|
(165)
-31%
|
(155)
+6%
|
(147)
+5%
|
(118)
+20%
|
(103)
+12%
|
(81)
+22%
|
(40)
+50%
|
(35)
+13%
|
(6)
+83%
|
2
N/A
|
(8)
N/A
|
(35)
-354%
|
(56)
-61%
|
(155)
-178%
|
(173)
-12%
|
(313)
-81%
|
(299)
+4%
|
(247)
+17%
|
(200)
+19%
|
(64)
+68%
|
(43)
+33%
|
(0)
+100%
|
(14)
-13 600%
|
33
N/A
|
23
-31%
|
10
-56%
|
17
+70%
|
17
+1%
|
(13)
N/A
|
(12)
+12%
|
(55)
-365%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
15
|
39
|
142
|
141
|
152
|
77
|
(19)
|
(30)
|
(36)
|
(16)
|
5
|
2
|
(3)
|
(2)
|
(35)
|
(37)
|
(35)
|
(36)
|
(14)
|
(17)
|
(17)
|
(11)
|
(24)
|
(44)
|
(15)
|
(23)
|
(36)
|
(7)
|
(26)
|
(27)
|
(12)
|
31
|
4
|
32
|
19
|
(25)
|
(3)
|
(16)
|
(5)
|
(27)
|
|
Income from Continuing Operations |
47
|
84
|
207
|
176
|
149
|
35
|
(115)
|
(149)
|
(162)
|
(181)
|
(150)
|
(145)
|
(120)
|
(106)
|
(115)
|
(77)
|
(70)
|
(42)
|
(12)
|
(24)
|
(51)
|
(67)
|
(178)
|
(217)
|
(328)
|
(322)
|
(283)
|
(207)
|
(90)
|
(69)
|
(12)
|
18
|
37
|
55
|
29
|
(8)
|
14
|
(29)
|
(17)
|
(82)
|
|
Net Income (Common) |
47
N/A
|
84
+81%
|
207
+145%
|
176
-15%
|
149
-15%
|
35
-77%
|
(115)
N/A
|
(149)
-29%
|
(162)
-9%
|
(181)
-12%
|
(150)
+17%
|
(145)
+3%
|
(120)
+17%
|
(106)
+12%
|
(115)
-9%
|
(77)
+33%
|
(70)
+9%
|
(42)
+40%
|
(12)
+70%
|
(24)
-95%
|
(51)
-111%
|
(67)
-31%
|
(151)
-125%
|
(74)
+51%
|
(204)
-177%
|
(190)
+7%
|
(160)
+16%
|
(194)
-21%
|
47
N/A
|
71
+49%
|
214
+203%
|
243
+14%
|
146
-40%
|
154
+5%
|
22
-86%
|
(12)
N/A
|
4
N/A
|
(39)
N/A
|
(27)
+31%
|
(99)
-272%
|