Salem Media Group Inc
NASDAQ:SALM
Intrinsic Value
Salem Media Group, Inc. engages in the provision of media specializing in Christian and conservative content. [ Read More ]
The intrinsic value of one
SALM
stock under the Base Case scenario is
7.288
USD.
Compared to the current market price of 0.373 USD,
Salem Media Group Inc
is
Undervalued by 95%.
Salem Media Group Inc's market capitalization is 10.1m USD.
SALM stock price is 0.373 USD.
SALM stock price (0.373 USD) is 95% less than its Intrinsic Value (7.288 USD).
SALM.
SALM's Revenue has dropped by 2% over the past 12 months.
SALM's Revenue has been growing by 3% per year for the last 3 years.
SALM has negative Free Cash Flow for the last twelve months.
SALM's ROIC (Return on Invested Capital) has increased in the last 3 years from -4% to 0%.
SALM's D/E (Debt to Equity) is equal to 1.15.
SALM has positive Operating Income for the last twelve months.
SALM has positive Gross Profit for the last twelve months.
SALM's long-term assets (471m USD) exceed its long-term liabilties (339m USD).
SALM's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 0%.
SALM has a very low three-year average ROIC (Return on Invested Capital): 3%. The company is not efficient at using invested capital to generate operating income.
SALM has negative Net Income for the last twelve months.
SALM's ROE (Return on Equity) has significantly decreased in the last 3 years from 1% to -30%.
SALM has negative three-year average ROE (Return on Equity): 0%. The company is not efficient at transforming stockholders' equity into net income.
SALM's short-term liabilties (81m USD) exceed its short-term assets (54m USD).
SALM's ROE (Return on Equity) for the past 12 months is negative and is equal to -30%.
SALM's Altman Z-Score is very low and is equal to 0.27.
SALM doesn't generate enough operating income (100k USD) to safely cover interest payments on its debt (12m USD).
Fundamental Analysis
Salem Media Group Inc
Balance Sheet Decomposition
Salem Media Group Inc
| Current Assets | 53.8m |
| Receivables | 33.9m |
| Other Current Assets | 19.9m |
| Non-Current Assets | 417.5m |
| PP&E | 125.3m |
| Intangibles | 287.3m |
| Other Non-Current Assets | 4.9m |
| Current Liabilities | 81.4m |
| Accounts Payable | 9.5m |
| Accrued Liabilities | 38.6m |
| Other Current Liabilities | 33.3m |
| Non-Current Liabilities | 257.7m |
| Long-Term Debt | 152.6m |
| Other Non-Current Liabilities | 105.1m |
Earnings Waterfall
Salem Media Group Inc
|
Revenue
|
261.6m
USD
|
|
Cost of Revenue
|
-229.9m
USD
|
|
Gross Profit
|
31.7m
USD
|
|
Operating Expenses
|
-31.6m
USD
|
|
Operating Income
|
100k
USD
|
|
Other Expenses
|
-45.9m
USD
|
|
Net Income
|
-45.8m
USD
|
Free Cash Flow Analysis
Salem Media Group Inc
What is Free Cash Flow?
SALM Profitability Score
Profitability Due Diligence
Salem Media Group Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Salem Media Group Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
SALM Solvency Score
Solvency Due Diligence
Salem Media Group Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Salem Media Group Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SALM Price Targets Summary
Salem Media Group Inc
Ownership
SALM Insider Trading
Buy and sell transactions by insiders
| Period | Sold | Bought | Net |
|---|---|---|---|
| 3 Months |
|
|
|
| 6 Months |
|
|
|
| 9 Months |
|
|
|
| 12 Months |
|
|
|
Shareholder Return
SALM Price
Salem Media Group Inc
| Average Annual Return | 19.37% |
| Standard Deviation of Annual Returns | 113.33% |
| Max Drawdown | -94% |
| Market Capitalization | 10.1m USD |
| Shares Outstanding | 27 216 787 |
| Percentage of Shares Shorted | 2.52% |
Company Profile
Salem Media Group Inc
Country
Industry
Market Cap
Dividend Yield
Description
Salem Media Group, Inc. engages in the provision of media specializing in Christian and conservative content. The company is headquartered in Irving, Texas and currently employs 1,079 full-time employees. The firm operates through three segments: Broadcast, Digital Media and Publishing. The firm's Broadcast segment is engaged in the business of radio broadcasting, which includes the ownership and operation of radio stations in metropolitan markets. The company creates and distributes programming content though its radio stations and its networks, including its national and local on-air hosts. The firm's Digital Media segment provides Christian, conservative, investing content, e-commerce, audio and video streaming, and other resources digitally through the Web. The firm's Publishing segment operates a distribution network targeting audiences in Christian and family-themed content as well as conservative news and opinion. The company owns and/or operates approximately 101 radio stations.
You don't have any saved screeners yet
