First Time Loading...

Thryv Holdings Inc
NASDAQ:THRY

Watchlist Manager
Thryv Holdings Inc Logo
Thryv Holdings Inc
NASDAQ:THRY
Watchlist
Price: 21.81 USD -1.53% Market Closed
Updated: Apr 18, 2024
Section:
 

Relative Value

The Relative Value of one THRY stock under the Base Case scenario is 26.46 USD. Compared to the current market price of 21.81 USD, Thryv Holdings Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THRY Relative Value
Base Case
26.46 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
20
vs Industry
62
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
Forward
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
33
Median 3Y
6.1
Median 5Y
4.2
Industry
18.9
Forward
24.1
More Details
5.2
P/OCF
P/OCF
Price to OCF
5.2
vs History
28
vs Industry
48
Median 3Y
5.3
Median 5Y
4.6
Industry
11.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
29
Median 3Y
-15.1
Median 5Y
-4.5
Industry
16
More Details
5
P/B
P/B
Price to Book Value
5
vs History
6
vs Industry
12
Median 3Y
2.5
Median 5Y
2.1
Industry
1.8
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
38
vs Industry
51
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
Forward
1.2
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
36
vs Industry
57
Median 3Y
1.8
Median 5Y
1.7
Industry
3.5
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
1
vs Industry
34
Median 3Y
5.1
Median 5Y
4.3
Industry
9.4
Forward
6.2
More Details
15
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15
vs History
3
vs Industry
24
Median 3Y
7.8
Median 5Y
7
Industry
13.2
Forward
11.1
More Details
7
EV/OCF
EV/OCF
Enterprise Value to OCF
7
vs History
46
vs Industry
41
Median 3Y
7.8
Median 5Y
7
Industry
10.6
More Details
9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9
vs History
33
vs Industry
34
Median 3Y
9.3
Median 5Y
8.5
Industry
13.2
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
3
vs Industry
41
Median 3Y
1.1
Median 5Y
1
Industry
1.5
More Details

Multiples Across Competitors

THRY Competitors Multiples
Thryv Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Thryv Holdings Inc
NASDAQ:THRY
770m USD 0.8 -3 7.8 15
FR
Publicis Groupe SA
PAR:PUB
25.4B EUR 1.7 19.4 9.2 13.5
US
Omnicom Group Inc
NYSE:OMC
18.2B USD 1.2 13.1 7.7 8.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
102B CNY 9.5 23.9 20.2 20.2
UK
Informa PLC
LSE:INF
10.8B GBP 3.4 25.7 13 22.4
US
Interpublic Group of Companies Inc
NYSE:IPG
11.4B USD 1.1 10.4 6.9 8.1
UK
WPP PLC
LSE:WPP
8.2B GBP 0.6 74.2 7 22.5
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.8 -101.4 6.6 10.6
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.6 27.2 5.5 21.4
FR
JCDecaux SE
PAR:DEC
4B EUR 1.2 18.9 4.8 15.4
DE
Stroeer SE & Co KgaA
XETRA:SAX
3.2B EUR 1.7 34.6 8.1 19.5

See Also

Summary
THRY intrinsic value, competitors valuation, and company profile.
DCF Valuation
THRY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
THRY stock valuation using valuation multiples.
Wall Street Estimates
THRY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
THRY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 128,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.