Warner Music Group Corp
NASDAQ:WMG
Relative Value
The Relative Value of one WMG stock under the Base Case scenario is 46.57 USD. Compared to the current market price of 32.66 USD, Warner Music Group Corp is Undervalued by 30%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
WMG Competitors Multiples
Warner Music Group Corp Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
Warner Music Group Corp
NASDAQ:WMG
|
16.9B USD | 2.7 | 36.8 | 16.4 | 22.3 | ||
US |
Netflix Inc
NASDAQ:NFLX
|
239.8B USD | 7.1 | 44.3 | 11.5 | 35.5 | ||
US |
Walt Disney Co
NYSE:DIS
|
210.2B USD | 2.4 | 70.4 | 16.2 | 24.9 | ||
LU |
Spotify Technology SA
NYSE:SPOT
|
53.6B USD | 3.8 | -94.7 | 1 018.7 | -431.3 | ||
NL |
Universal Music Group NV
AEX:UMG
|
48.8B EUR | 4.4 | 38.7 | 28 | 35.5 | ||
US |
Live Nation Entertainment Inc
NYSE:LYV
|
20.8B USD | 0.9 | 65.9 | 12.8 | 19 | ||
US |
Warner Bros Discovery Inc
NASDAQ:WBD
|
20.4B USD | 0.5 | -6.5 | 2.5 | -104.8 | ||
CN |
Tencent Music Entertainment Group
NYSE:TME
|
19.5B USD | 5.1 | 28.7 | 25.9 | 25.9 | ||
FR |
Bollore SE
PAR:BOL
|
18.1B EUR | 1.3 | 6.1 | 16.3 | 40.6 | ||
DE |
Cts Eventim AG & Co KgaA
XETRA:EVD
|
7.8B EUR | 3.3 | 28.5 | 12.6 | 15.5 | ||
US |
Roku Inc
NASDAQ:ROKU
|
8.2B USD | 2.3 | -11.5 | -16.8 | -14.1 |