First Time Loading...
X

Xometry Inc
NASDAQ:XMTR

Watchlist Manager
Xometry Inc
NASDAQ:XMTR
Watchlist
Price: 16.48 USD -2.43%
Updated: Apr 25, 2024

Relative Value

The Relative Value of one XMTR stock under the Base Case scenario is 9.13 USD. Compared to the current market price of 16.48 USD, Xometry Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XMTR Relative Value
Base Case
9.13 USD
Overvaluation 45%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
16
Median 3Y
5
Median 5Y
5
Industry
0.6
Forward
1.4
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-22.5
Industry
16.2
Forward
-129.4
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-27.5
Industry
7.8
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.5
Industry
15.6
vs History
77
vs Industry
27
Median 3Y
4.2
Median 5Y
4.2
Industry
1.6
vs History
86
vs Industry
17
Median 3Y
4.8
Median 5Y
4.8
Industry
0.7
Forward
1.5
vs History
86
vs Industry
20
Median 3Y
13
Median 5Y
13
Industry
2.2
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-24.9
Industry
8.3
Forward
-90.5
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-22.4
Industry
12.6
Forward
-44.9
vs History
vs Industry
Median 3Y
-27.3
Median 5Y
-27.3
Industry
8.9
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-19.8
Industry
12.4
vs History
83
vs Industry
22
Median 3Y
4
Median 5Y
4
Industry
1.1

Multiples Across Competitors

XMTR Competitors Multiples
Xometry Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Xometry Inc
NASDAQ:XMTR
793.8m USD 1.7 -11.8 -13.1 -11.1
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.1 58.5 20.6 47.8
ZA
Naspers Ltd
JSE:NPN
752.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
186.3B USD 1.5 13.5 7 7
CN
Pinduoduo Inc
NASDAQ:PDD
164.9B USD 4.8 20 16.7 16.7
CN
Meituan
HKEX:3690
696.2B HKD 2.3 46.5 52.7 52.7
NL
Prosus NV
AEX:PRX
78.2B EUR 16 7.6 -214 -214
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 70.4 28 36
AR
Mercadolibre Inc
NASDAQ:MELI
68.2B USD 4.7 69.4 27.4 35.3
US
DoorDash Inc
NYSE:DASH
51.2B USD 5.9 -91.4 -693.1 -81.7
P/E Multiple
Earnings Growth
US
X
Xometry Inc
NASDAQ:XMTR
Average P/E: 40.8
Negative Multiple: -11.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
58.5
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20
130%
CN
Meituan
HKEX:3690
46.5
288%
NL
Prosus NV
AEX:PRX
7.6
-13%
UY
MercadoLibre Inc
BMV:MELIN
70.4
221%
AR
Mercadolibre Inc
NASDAQ:MELI
69.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -91.4 N/A
EV/EBITDA Multiple
EBITDA Growth
US
X
Xometry Inc
NASDAQ:XMTR
Average EV/EBITDA: 25.4
Negative Multiple: -13.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
20.6
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.7
203%
CN
Meituan
HKEX:3690
52.7
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -214 N/A
UY
MercadoLibre Inc
BMV:MELIN
28
127%
AR
Mercadolibre Inc
NASDAQ:MELI
27.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -693.1 N/A
EV/EBIT Multiple
EBIT Growth
US
X
Xometry Inc
NASDAQ:XMTR
Average EV/EBIT: 32.6
Negative Multiple: -11.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
47.8
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.7
205%
CN
Meituan
HKEX:3690
52.7
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -214 N/A
UY
MercadoLibre Inc
BMV:MELIN
36
158%
AR
Mercadolibre Inc
NASDAQ:MELI
35.3
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -81.7 N/A

See Also

Discover More