Maan Aluminium Ltd
NSE:MAANALU
Maan Aluminium Ltd
NSE:MAANALU
Price:
137.21
INR
-1.56%
Market Closed
Market Cap:
₹8.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Maan Aluminium Ltd
NSE:MAANALU
|
IN |
Cash Flow Statement
Cash Flow Statement
Maan Aluminium Ltd
Maan Aluminium Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
92
|
95
|
199
|
264
|
298
|
455
|
670
|
623
|
440
|
311
|
217
|
217
|
|
| Depreciation & Amortization |
25
|
28
|
32
|
34
|
35
|
38
|
45
|
47
|
47
|
2
|
55
|
67
|
|
| Other Non-Cash Items |
50
|
45
|
34
|
48
|
41
|
41
|
81
|
62
|
3
|
(0)
|
13
|
14
|
|
| Cash Taxes Paid |
25
|
17
|
45
|
55
|
60
|
103
|
182
|
166
|
115
|
(14)
|
57
|
45
|
|
| Cash Interest Paid |
46
|
38
|
39
|
49
|
49
|
46
|
49
|
43
|
37
|
(5)
|
33
|
52
|
|
| Change in Working Capital |
138
|
167
|
(460)
|
(448)
|
(223)
|
(460)
|
(505)
|
(290)
|
(155)
|
244
|
(283)
|
(416)
|
|
| Cash from Operating Activities |
305
N/A
|
335
+10%
|
(195)
N/A
|
(102)
+48%
|
151
N/A
|
74
-51%
|
290
+294%
|
442
+52%
|
335
-24%
|
118
-65%
|
2
-98%
|
(118)
N/A
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(46)
|
(109)
|
(113)
|
(66)
|
(120)
|
(163)
|
(103)
|
(54)
|
(85)
|
(310)
|
(558)
|
(260)
|
|
| Other Items |
25
|
16
|
(11)
|
(3)
|
46
|
40
|
2
|
(6)
|
22
|
11
|
14
|
12
|
|
| Cash from Investing Activities |
(21)
N/A
|
(93)
-332%
|
(124)
-34%
|
(70)
+44%
|
(73)
-5%
|
(123)
-68%
|
(102)
+17%
|
(60)
+41%
|
(63)
-5%
|
(300)
-375%
|
(545)
-82%
|
(248)
+54%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
(230)
|
(202)
|
425
|
226
|
(76)
|
123
|
(99)
|
(313)
|
(235)
|
177
|
575
|
418
|
|
| Cash Paid for Dividends |
(8)
|
(8)
|
(7)
|
(7)
|
(14)
|
(27)
|
(41)
|
(27)
|
0
|
0
|
0
|
0
|
|
| Other |
(46)
|
(38)
|
(39)
|
(49)
|
(49)
|
(46)
|
(49)
|
(43)
|
(37)
|
5
|
(33)
|
(52)
|
|
| Cash from Financing Activities |
(284)
N/A
|
(248)
+13%
|
379
N/A
|
171
-55%
|
(138)
N/A
|
50
N/A
|
(189)
N/A
|
(383)
-103%
|
(272)
+29%
|
182
N/A
|
542
+197%
|
366
-33%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(1)
N/A
|
(5)
-563%
|
61
N/A
|
(1)
N/A
|
(60)
-5 930%
|
1
N/A
|
(0)
N/A
|
(1)
-485%
|
(0)
+39%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
258
N/A
|
226
-12%
|
(308)
N/A
|
(168)
+45%
|
32
N/A
|
(89)
N/A
|
187
N/A
|
388
+108%
|
249
-36%
|
(192)
N/A
|
(556)
-189%
|
(378)
+32%
|
|
Switch to:
Switch to:
See Also
Other Maan Aluminium Ltd listings:
Discover More
