G

Global Health Ltd
NSE:MEDANTA

Watchlist Manager
Global Health Ltd
NSE:MEDANTA
Watchlist
Price: 1 163.5 INR -3.11% Market Closed
Market Cap: 312.6B INR

Income Statement

Earnings Waterfall
Global Health Ltd

Revenue
40B INR
Cost of Revenue
-9.4B INR
Gross Profit
30.7B INR
Operating Expenses
-23.5B INR
Operating Income
7.2B INR
Other Expenses
-1.6B INR
Net Income
5.6B INR

Income Statement
Global Health Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
691
176
0
0
744
0
0
0
687
0
0
0
551
0
0
Revenue
21 666
N/A
22 983
+6%
23 998
+4%
25 110
+5%
26 942
+7%
28 498
+6%
30 147
+6%
31 530
+5%
32 751
+4%
33 631
+3%
34 758
+3%
35 866
+3%
36 923
+3%
38 621
+5%
40 047
+4%
Gross Profit
Cost of Revenue
(5 429)
(5 662)
(5 726)
(5 877)
(6 253)
(6 595)
(6 977)
(7 304)
(7 594)
(7 869)
(8 213)
(8 598)
(8 797)
(9 099)
(9 374)
Gross Profit
16 237
N/A
17 322
+7%
18 273
+5%
19 233
+5%
20 690
+8%
21 904
+6%
23 170
+6%
24 226
+5%
25 158
+4%
25 763
+2%
26 545
+3%
27 268
+3%
28 126
+3%
29 522
+5%
30 673
+4%
Operating Income
Operating Expenses
(13 010)
(13 825)
(14 612)
(15 386)
(15 903)
(16 870)
(17 632)
(18 219)
(18 763)
(19 428)
(20 060)
(20 537)
(21 232)
(22 316)
(23 505)
Selling, General & Administrative
(11 653)
(11 078)
(11 060)
(11 423)
(14 368)
(10 296)
(10 809)
(11 358)
(16 986)
(12 265)
(12 665)
(12 944)
(19 177)
(13 953)
(14 880)
Research & Development
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(4)
0
0
Depreciation & Amortization
(1 297)
(1 344)
(1 411)
(1 467)
(1 499)
(1 542)
(1 600)
(1 652)
(1 727)
(1 790)
(1 855)
(1 899)
(1 937)
(1 922)
(1 925)
Other Operating Expenses
(60)
(1 403)
(2 142)
(2 496)
(35)
(5 033)
(5 224)
(5 209)
(49)
(5 374)
(5 541)
(5 694)
(113)
(6 441)
(6 699)
Operating Income
3 227
N/A
3 496
+8%
3 660
+5%
3 847
+5%
4 787
+24%
5 033
+5%
5 538
+10%
6 007
+8%
6 395
+6%
6 335
-1%
6 485
+2%
6 731
+4%
6 894
+2%
7 206
+5%
7 169
-1%
Pre-Tax Income
Interest Income Expense
(525)
(760)
(769)
(797)
(433)
(773)
(792)
(762)
(115)
(740)
(699)
(685)
147
(611)
(622)
Non-Reccuring Items
23
23
0
0
0
0
0
0
0
(49)
(110)
(144)
(499)
(254)
(33)
Gain/Loss on Disposition of Assets
3
(1)
0
0
(7)
0
0
0
8
0
0
0
2
0
0
Total Other Income
78
335
389
406
146
773
825
925
(17)
751
726
667
(72)
776
791
Pre-Tax Income
2 806
N/A
3 094
+10%
3 279
+6%
3 455
+5%
4 493
+30%
5 033
+12%
5 572
+11%
6 171
+11%
6 271
+2%
6 297
+0%
6 402
+2%
6 569
+3%
6 473
-1%
7 117
+10%
7 305
+3%
Net Income
Tax Provision
(844)
(962)
(961)
(1 029)
(1 232)
(1 339)
(1 483)
(1 653)
(1 490)
(1 474)
(1 522)
(1 496)
(1 659)
(1 777)
(1 688)
Income from Continuing Operations
1 962
2 132
2 319
2 426
3 261
3 694
4 089
4 518
4 781
4 823
4 880
5 073
4 813
5 340
5 616
Income to Minority Interest
0
0
0
0
0
0
0
1
1
2
2
1
1
1
1
Net Income (Common)
1 962
N/A
2 132
+9%
2 319
+9%
2 426
+5%
3 261
+34%
3 694
+13%
4 089
+11%
4 519
+11%
4 782
+6%
4 825
+1%
4 882
+1%
5 074
+4%
4 814
-5%
5 342
+11%
5 618
+5%
EPS (Diluted)
7.32
N/A
7.94
+8%
9.14
+15%
9.26
+1%
12.57
+36%
13.75
+9%
15.22
+11%
16.82
+11%
17.8
+6%
17.97
+1%
18.16
+1%
18.88
+4%
17.92
-5%
19.85
+11%
20.9
+5%