First Time Loading...

Zomato Ltd
NSE:ZOMATO

Watchlist Manager
Zomato Ltd Logo
Zomato Ltd
NSE:ZOMATO
Watchlist
Price: 184.7 INR 0.16% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Zomato Ltd. provides online food guide and restaurant directory services. [ Read More ]

The intrinsic value of one ZOMATO stock under the Base Case scenario is 44.47 INR. Compared to the current market price of 184.7 INR, Zomato Ltd is Overvalued by 76%.

Key Points:
ZOMATO Intrinsic Value
Base Case
44.47 INR
Overvaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zomato Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ZOMATO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Zomato Ltd

Provide an overview of the primary business activities
of Zomato Ltd.

What unique competitive advantages
does Zomato Ltd hold over its rivals?

What risks and challenges
does Zomato Ltd face in the near future?

Summarize the latest earnings call
of Zomato Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zomato Ltd.

Provide P/S
for Zomato Ltd.

Provide P/E
for Zomato Ltd.

Provide P/OCF
for Zomato Ltd.

Provide P/FCFE
for Zomato Ltd.

Provide P/B
for Zomato Ltd.

Provide EV/S
for Zomato Ltd.

Provide EV/GP
for Zomato Ltd.

Provide EV/EBITDA
for Zomato Ltd.

Provide EV/EBIT
for Zomato Ltd.

Provide EV/OCF
for Zomato Ltd.

Provide EV/FCFF
for Zomato Ltd.

Provide EV/IC
for Zomato Ltd.

Show me price targets
for Zomato Ltd made by professional analysts.

What are the Revenue projections
for Zomato Ltd?

How accurate were the past Revenue estimates
for Zomato Ltd?

What are the Net Income projections
for Zomato Ltd?

How accurate were the past Net Income estimates
for Zomato Ltd?

What are the EPS projections
for Zomato Ltd?

How accurate were the past EPS estimates
for Zomato Ltd?

What are the EBIT projections
for Zomato Ltd?

How accurate were the past EBIT estimates
for Zomato Ltd?

Compare the revenue forecasts
for Zomato Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zomato Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zomato Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zomato Ltd compared to its peers.

Compare the P/E ratios
of Zomato Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Zomato Ltd with its peers.

Analyze the financial leverage
of Zomato Ltd compared to its main competitors.

Show all profitability ratios
for Zomato Ltd.

Provide ROE
for Zomato Ltd.

Provide ROA
for Zomato Ltd.

Provide ROIC
for Zomato Ltd.

Provide ROCE
for Zomato Ltd.

Provide Gross Margin
for Zomato Ltd.

Provide Operating Margin
for Zomato Ltd.

Provide Net Margin
for Zomato Ltd.

Provide FCF Margin
for Zomato Ltd.

Show all solvency ratios
for Zomato Ltd.

Provide D/E Ratio
for Zomato Ltd.

Provide D/A Ratio
for Zomato Ltd.

Provide Interest Coverage Ratio
for Zomato Ltd.

Provide Altman Z-Score Ratio
for Zomato Ltd.

Provide Quick Ratio
for Zomato Ltd.

Provide Current Ratio
for Zomato Ltd.

Provide Cash Ratio
for Zomato Ltd.

What is the historical Revenue growth
over the last 5 years for Zomato Ltd?

What is the historical Net Income growth
over the last 5 years for Zomato Ltd?

What is the current Free Cash Flow
of Zomato Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zomato Ltd.

Financials

Balance Sheet Decomposition
Zomato Ltd

Current Assets 66.2B
Cash & Short-Term Investments 56.6B
Receivables 5.6B
Other Current Assets 4B
Non-Current Assets 154.9B
Long-Term Investments 89.5B
PP&E 7B
Intangibles 55.8B
Other Non-Current Assets 2.5B
Current Liabilities 16.9B
Accounts Payable 7.9B
Other Current Liabilities 9B
Non-Current Liabilities 6.8B
Long-Term Debt 3.9B
Other Non-Current Liabilities 2.9B
Efficiency

Earnings Waterfall
Zomato Ltd

Revenue
106.1B INR
Cost of Revenue
-24.6B INR
Gross Profit
81.5B INR
Operating Expenses
-89.4B INR
Operating Income
-7.9B INR
Other Expenses
7.8B INR
Net Income
-122m INR

Free Cash Flow Analysis
Zomato Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ZOMATO Profitability Score
Profitability Due Diligence

Zomato Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative ROE
37/100
Profitability
Score

Zomato Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ZOMATO Solvency Score
Solvency Due Diligence

Zomato Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
75/100
Solvency
Score

Zomato Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZOMATO Price Targets Summary
Zomato Ltd

Wall Street analysts forecast ZOMATO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZOMATO is 172.38 INR with a low forecast of 60.6 INR and a high forecast of 315 INR.

Lowest
Price Target
60.6 INR
67% Downside
Average
Price Target
172.38 INR
7% Downside
Highest
Price Target
315 INR
71% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ZOMATO Price
Zomato Ltd

1M 1M
+1%
6M 6M
+71%
1Y 1Y
+220%
3Y 3Y
+47%
5Y 5Y
+47%
10Y 10Y
+47%
Annual Price Range
184.7
52w Low
57.75
52w High
196.9
Price Metrics
Average Annual Return -22.58%
Standard Deviation of Annual Returns 49.16%
Max Drawdown -74%
Shares Statistics
Market Capitalization 1.6T INR
Shares Outstanding 8 819 780 000
Percentage of Shares Shorted
N/A

ZOMATO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Zomato Ltd Logo
Zomato Ltd

Country

India

Industry

Retail

Market Cap

1.6T INR

Dividend Yield

0%

Description

Zomato Ltd. provides online food guide and restaurant directory services. The company is headquartered in Gurgaon, Haryana. The company went IPO on 2021-07-23. Its technology platform connects customers, restaurant partners and delivery partners, serving their multiple needs. Customers use its platform to search and discover restaurants, read and write customer generated reviews and view and upload photos, order food delivery, book a table and make payments while dining-out at restaurants. Zomato provides restaurant partners with marketing tools, which enable them to engage and acquire customers to grow their business while also providing a last mile delivery service. The firm has two core business-to-customer offerings: Food delivery and Dining-out. The company also has a business-to-business offering, Hyperpure, which supplies ingredients to restaurant partners. The firm's business also includes a customer loyalty program, Zomato Pro.

Contact

HARYANA
Gurgaon
Ground Floor, Tower C, Vipul Tech Square, Sector 43, Golf Course Road
https://www.zomato.com/

IPO

2021-07-23

Employees

3 755

Officers

Co-Founder, MD, CEO & Director
Mr. Deepinder Goyal
Chief Financial Officer
Mr. Akshant Goyal
Company Secretary & Compliance Officer
Ms. Sandhya Sethia
Co-founder & Chief People Officer
Ms. Akriti Chopra
Vice President of Operations & People Team
Ms. Daminee Sawhney
General Counsel
Ms. Damini Bhalla
Show More
Head of Corporate Development
Kunal Swarup
Chief Sustainability Officer
Ms. Anjalli Ravi Kumar
COO of Food Ordering & Delivery Vertical
Rinshul Chandra
CEO of Food Ordering & Delivery Vertical
Rakesh Ranjan
Show Less

See Also

Discover More
What is the Intrinsic Value of one ZOMATO stock?

The intrinsic value of one ZOMATO stock under the Base Case scenario is 44.47 INR.

Is ZOMATO stock undervalued or overvalued?

Compared to the current market price of 184.7 INR, Zomato Ltd is Overvalued by 76%.